Data is not available at this time.
Outcrop Silver & Gold Corporation operates as a junior mineral exploration company focused on discovering and developing precious metal deposits in Colombia. The company's core business model centers on the systematic acquisition, exploration, and advancement of mineral properties, with the primary objective of defining economically viable resources that can be monetized through future development or strategic partnerships. Its flagship Santa Ana project spans approximately 25,000 hectares in Colombia's northern Tolima Department, representing a significant land package in a region with recognized mineral potential. The company operates within the highly speculative junior mining sector, where success depends on technical exploration expertise, capital allocation efficiency, and the ability to navigate complex geological and regulatory environments. Outcrop's market position is that of an early-stage explorer, competing for investor attention in a crowded field while differentiating itself through its focus on Colombian assets and specific precious metals targets. The company's revenue generation remains prospective rather than current, as it has not yet reached production stage, making it entirely dependent on equity markets for funding its exploration activities and corporate operations.
As a pre-revenue exploration company, Outcrop Silver & Gold generated no operating revenue during the fiscal period. The company reported a net loss of CAD 10,308, reflecting the substantial costs associated with mineral exploration activities and corporate administration. Operating cash flow was significantly negative at CAD -8.2 million, consistent with the capital-intensive nature of early-stage mineral exploration where expenditures precede revenue generation. The company's financial performance is typical of junior mining firms in the exploration phase, where success is measured by technical milestones rather than profitability metrics.
The company currently demonstrates negative earnings power, with diluted earnings per share of CAD -0.0396, as expected for an exploration-stage enterprise. Capital expenditures of CAD 525,267 were directed toward advancing exploration projects, primarily the Santa Ana property. The substantial negative operating cash flow indicates the company's complete reliance on external financing to fund exploration programs and maintain operations. Capital efficiency is measured by the strategic allocation of funds to high-potential exploration targets rather than traditional return metrics.
Outcrop maintains a minimal debt load of CAD 1,714, with cash and equivalents of CAD 1.1 million providing limited working capital. The balance sheet structure is characteristic of junior exploration companies, featuring minimal liabilities but constrained liquidity. The company's financial health is heavily dependent on its ability to secure additional equity financing to continue exploration activities and meet ongoing corporate obligations, given the negative cash flow from operations.
Growth is measured through exploration progress rather than financial metrics, with the company focused on advancing its Santa Ana project through drilling and resource definition. The company maintains a no-dividend policy, consistent with its development stage, as all available capital is reinvested into exploration activities. Future growth prospects depend entirely on successful exploration outcomes and the ability to advance projects toward economic viability, which typically requires substantial additional funding and technical success.
The market capitalization of approximately CAD 155 million reflects investor expectations for exploration success rather than current financial performance. The high beta of 2.233 indicates significant volatility and sensitivity to precious metal prices and exploration news. Valuation is driven by speculative factors including project potential, management expertise, and commodity price outlooks rather than traditional financial metrics, which is typical for exploration-stage mining companies.
Outcrop's strategic position is defined by its focus on the underexplored but prospective mining jurisdiction of Colombia and its substantial Santa Ana land package. The outlook remains highly speculative, contingent on successful exploration results, commodity price support, and continued access to capital markets. Near-term catalysts include drilling results and resource estimates that could potentially validate the project's economic potential and attract strategic partnership interest.
Company financial statementsTSXV filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |