investorscraft@gmail.com

Intrinsic ValueOakley Capital Investments Limited (OCI.L)

Previous Close£532.00
Intrinsic Value
Upside potential
Previous Close
£532.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Oakley Capital Investments Limited is a Bermuda-based private equity and venture capital firm specializing in mid-market investments across Western Europe, with a strong focus on the UK. The firm adopts a sector-agnostic approach but has demonstrated particular expertise in technology, media, telecommunications, education, and niche consumer brands. Its investment strategy spans early to late-stage opportunities, including buyouts, growth capital, and secondary purchases, typically targeting companies with enterprise values between €20 million and €300 million. Oakley Capital differentiates itself through a flexible capital structure approach, investing in equity, mezzanine, and senior debt, often securing controlling stakes but remaining open to minority positions where strategic. The firm’s emphasis on founder- and family-owned businesses, coupled with its five-year investment horizon, positions it as a patient capital provider in the competitive European private equity landscape. With offices in London and Munich, Oakley Capital leverages its regional expertise to identify undervalued or high-growth opportunities, particularly in online transactional businesses and niche leisure sectors. Its ability to execute co-investments and public-to-private deals further enhances its market adaptability.

Revenue Profitability And Efficiency

Oakley Capital reported revenue of £32.3 million (GBp) for the period, with net income of £26.9 million, reflecting a robust profit margin. The diluted EPS of 0.15 GBp underscores efficient capital allocation, though the absence of operating cash flow and capital expenditure data limits deeper operational analysis. The firm’s revenue model is driven primarily by capital gains and dividends from its portfolio investments.

Earnings Power And Capital Efficiency

The firm’s earnings power is tied to its ability to generate returns from its diversified private equity holdings. With no reported debt and £103.4 million in cash and equivalents, Oakley Capital maintains a strong liquidity position, enabling agile follow-on investments or opportunistic acquisitions. The lack of leverage suggests a conservative financial strategy, prioritizing capital preservation.

Balance Sheet And Financial Health

Oakley Capital’s balance sheet is notably debt-free, with £103.4 million in cash and equivalents, providing significant financial flexibility. The firm’s equity-heavy structure and absence of leverage indicate low financial risk, though this may also imply untapped capacity for strategic debt utilization to enhance returns.

Growth Trends And Dividend Policy

The firm’s growth is contingent on the performance of its portfolio companies, with a dividend per share of 0.045 GBp reflecting a modest but stable income component. Given its private equity focus, capital appreciation is likely the primary driver of long-term shareholder returns, with dividends serving as a supplementary yield.

Valuation And Market Expectations

With a market capitalization of approximately £857 million, Oakley Capital trades at a premium to its reported net income, suggesting investor confidence in its portfolio’s unrealized value. The firm’s beta of 0.62 indicates lower volatility relative to the broader market, aligning with its private equity-driven, illiquidity-adjusted risk profile.

Strategic Advantages And Outlook

Oakley Capital’s strategic edge lies in its regional expertise, flexible investment approach, and focus on founder-led businesses. The firm’s outlook is tied to the performance of its European mid-market portfolio, with potential upside from successful exits or sector tailwinds in technology and consumer niches. Its conservative balance sheet provides resilience amid macroeconomic uncertainty.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount