Data is not available at this time.
Compagnie de l'Odet is a diversified conglomerate operating primarily in transport and logistics, oil logistics, communication, and electricity storage systems. The company's transportation and logistics segment provides maritime and air freight services, while its oil logistics arm focuses on fuel distribution. Its communication segment spans music, television, film production, video games, and advertising services, leveraging a broad portfolio of intellectual property and media assets. The electricity storage segment caters to the growing demand for electric vehicle batteries and specialized systems, positioning the company in high-growth industries. As a subsidiary of Bolloré SE, Compagnie de l'Odet benefits from synergies within the Bolloré Group, enhancing its competitive edge in logistics and energy storage. The company operates across multiple geographies, including France, Africa, and the Americas, giving it a diversified revenue base. Its market position is reinforced by vertical integration in logistics and a strong foothold in media and entertainment, though it faces competition from global logistics providers and digital media disruptors.
Compagnie de l'Odet reported revenue of €3.13 billion, with net income reaching €982 million, reflecting a robust profit margin. The company's operating cash flow stood at €1.40 billion, indicating strong operational efficiency. Capital expenditures were €281.5 million, suggesting disciplined reinvestment in core business segments. The diluted EPS of €231.93 underscores solid earnings generation relative to its share count.
The company demonstrates strong earnings power, supported by diversified revenue streams and efficient capital allocation. Its operating cash flow covers capital expenditures comfortably, allowing for reinvestment and financial flexibility. The high net income relative to revenue suggests effective cost management and pricing power across its business segments.
Compagnie de l'Odet holds €5.63 billion in cash and equivalents, providing liquidity against total debt of €7.85 billion. The debt level is substantial but manageable given the company's cash flow generation. The balance sheet reflects a mix of liquid assets and long-term liabilities, typical of a capital-intensive conglomerate with diversified operations.
The company's growth is driven by its logistics and energy storage segments, benefiting from global supply chain demand and the transition to electric vehicles. It pays a dividend of €4 per share, indicating a shareholder-friendly policy, though the payout ratio remains sustainable given its earnings and cash flow strength.
With a market capitalization of €6.07 billion and a beta of 0.73, the stock is perceived as relatively stable compared to broader markets. Investors likely value its diversified business model and exposure to high-growth sectors, though its conglomerate structure may introduce complexity in valuation.
Compagnie de l'Odet's strategic advantages include vertical integration in logistics, a strong media portfolio, and exposure to renewable energy trends. The outlook remains positive, supported by global logistics demand and Bolloré Group synergies, though regulatory and competitive pressures in media and energy storage warrant monitoring.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |