Previous Close | $171.03 |
Intrinsic Value | $13.16 |
Upside potential | -92% |
Data is not available at this time.
Old Dominion Freight Line, Inc. (ODFL) operates as a leading less-than-truckload (LTL) motor carrier in North America, specializing in regional, inter-regional, and national freight transportation. The company generates revenue primarily through freight shipping services, leveraging a network of service centers and advanced logistics technology to optimize efficiency. ODFL distinguishes itself through superior on-time delivery performance, low claims ratios, and a customer-centric approach, positioning it as a premium provider in the highly competitive LTL sector. The company’s focus on operational excellence and disciplined pricing has allowed it to consistently outperform peers in profitability metrics. Its asset-light model, combined with strategic investments in fleet modernization and terminal expansions, reinforces its competitive edge. ODFL’s market position is further strengthened by its ability to attract high-value shippers seeking reliability and service quality, enabling premium pricing power. The LTL industry remains fragmented, but ODFL’s scale and execution capabilities position it for sustained market share gains.
In FY 2024, ODFL reported revenue of $5.81 billion and net income of $1.19 billion, reflecting robust top-line growth and disciplined cost management. The company’s diluted EPS of $5.48 underscores its earnings strength, supported by an operating cash flow of $1.66 billion. Capital expenditures of $771 million highlight ongoing investments in fleet and infrastructure, aligning with long-term efficiency goals. ODFL’s operating ratio remains industry-leading, demonstrating superior profitability.
ODFL’s earnings power is evident in its high return on invested capital (ROIC), driven by pricing discipline and operational leverage. The company’s capital efficiency is further highlighted by its ability to generate substantial free cash flow, which funds growth initiatives and shareholder returns. With minimal debt ($60 million) and strong cash reserves ($109 million), ODFL maintains a conservative balance sheet, ensuring financial flexibility.
ODFL’s balance sheet is exceptionally strong, with total debt of just $60 million against cash and equivalents of $109 million. The company’s low leverage and high liquidity provide a solid foundation for navigating economic cycles. Shareholders’ equity remains robust, supported by retained earnings and prudent capital allocation, reinforcing ODFL’s financial stability and low-risk profile.
ODFL has demonstrated consistent revenue and earnings growth, outpacing industry averages. The company’s dividend policy, with a payout of $1.04 per share in FY 2024, reflects a balanced approach to returning capital while reinvesting for growth. Share repurchases and organic expansion initiatives further underscore ODFL’s commitment to long-term value creation.
ODFL trades at a premium valuation relative to peers, reflecting its superior profitability, growth prospects, and market positioning. Investors appear to price in sustained outperformance, given the company’s track record of execution and competitive advantages. Analysts project continued earnings growth, supported by pricing power and operational efficiency.
ODFL’s strategic advantages include its best-in-class service network, technology-driven logistics, and disciplined cost controls. The outlook remains positive, with opportunities for market share gains and margin expansion. Macroeconomic headwinds may pose challenges, but ODFL’s resilient business model positions it well for long-term success.
Company 10-K, investor presentations, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |