Data is not available at this time.
Omega Diagnostics Group PLC operates in the medical diagnostics sector, specializing in the development, manufacturing, and distribution of diagnostic products across two key segments: Health and Nutrition, and Global Health and Other. The Health and Nutrition segment focuses on food intolerance testing, offering products like Foodprint and Food Detective, which cater to clinics, health professionals, and consumers. The Global Health segment targets infectious disease diagnostics, including HIV and COVID-19 testing solutions such as VISITECT CD4 and AbC-19. The company serves a global market, distributing its products through a network of partners in approximately 75 countries. Omega Diagnostics leverages its expertise in immunodiagnostics to address critical healthcare needs, positioning itself as a niche player in a competitive industry dominated by larger multinational corporations. Its focus on rapid and accessible testing solutions aligns with growing demand for decentralized diagnostics, though its market share remains modest compared to industry leaders.
For FY 2023, Omega Diagnostics reported revenue of £7.55 million, reflecting challenges in scaling its diagnostic offerings. The company posted a net loss of £3.86 million, with diluted EPS at -1.66p, indicating ongoing profitability pressures. Operating cash flow was negative at £3.15 million, exacerbated by weak margins and high operational costs. Capital expenditures were minimal at £0.15 million, suggesting limited near-term growth investments.
The company’s negative earnings and cash flow underscore inefficiencies in converting revenue into sustainable profitability. With no dividend payments and a reliance on existing cash reserves, Omega Diagnostics faces constraints in funding R&D or market expansion. Its capital-light model may limit competitive differentiation in a sector requiring continuous innovation.
Omega Diagnostics holds £5.12 million in cash and equivalents, providing a short-term liquidity buffer against its modest £74,000 in total debt. However, persistent operating losses and cash burn raise concerns about long-term solvency without additional financing or improved commercial execution. The absence of significant leverage is a positive, but recurring losses may strain resources.
Revenue trends remain subdued, with no dividend payouts reflecting the company’s focus on preserving capital. Growth hinges on commercializing its COVID-19 and HIV diagnostics, though adoption risks persist. The lack of a dividend policy aligns with its current reinvestment needs, but shareholder returns are unlikely without a turnaround in profitability.
With a market cap of £4.94 million and a high beta of 3.85, Omega Diagnostics is viewed as a speculative play. The valuation reflects skepticism about its ability to achieve scale or profitability. Investors appear to discount its prospects heavily, given operational challenges and competitive pressures.
Omega Diagnostics’ niche focus on rapid diagnostics and food intolerance testing offers differentiation, but execution risks remain. The outlook depends on commercial traction for its infectious disease products and cost management. Without near-term revenue acceleration or partnerships, the company may struggle to stabilize its financial position.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |