investorscraft@gmail.com

Intrinsic ValueOrion Engineered Carbons S.A. (OEC)

Previous Close$6.18
Intrinsic Value
Upside potential
Previous Close
$6.18

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Orion Engineered Carbons S.A. operates as a global supplier of specialty and high-performance carbon black, a critical material used in tires, coatings, polymers, and other industrial applications. The company serves diversified end markets, including automotive, construction, and printing, leveraging its proprietary production technology to deliver tailored solutions. Orion’s vertically integrated manufacturing and global footprint position it as a key player in a niche but essential segment of the chemicals industry. The company’s competitive edge stems from its ability to customize carbon black grades for specific performance requirements, catering to high-value applications. With a focus on innovation and sustainability, Orion is investing in eco-friendly production methods, aligning with tightening environmental regulations and customer demand for greener alternatives. Its market position is reinforced by long-term customer relationships and a reputation for reliability in a consolidated industry dominated by a few major players.

Revenue Profitability And Efficiency

Orion reported revenue of $1.88 billion for FY 2024, with net income of $44.2 million, reflecting a net margin of approximately 2.4%. The company generated $125.3 million in operating cash flow, underscoring its ability to convert sales into cash efficiently. However, the absence of disclosed capital expenditures limits a full assessment of reinvestment efficiency. Diluted EPS stood at $0.76, indicating modest profitability relative to its revenue base.

Earnings Power And Capital Efficiency

Orion’s earnings power is constrained by its thin net margin, though its operating cash flow suggests reasonable operational efficiency. The company’s capital structure, with $1.03 billion in total debt against $44.2 million in cash, indicates significant leverage, which may pressure interest coverage and limit financial flexibility. Further analysis of ROIC or ROE would require additional data on invested capital or equity.

Balance Sheet And Financial Health

The balance sheet shows $44.2 million in cash and equivalents against $1.03 billion in total debt, highlighting a leveraged position. With no disclosed capex, the company’s free cash flow generation remains unclear. The high debt load relative to cash reserves raises questions about liquidity and covenant compliance, though operating cash flow provides some cushion for debt servicing.

Growth Trends And Dividend Policy

Orion’s growth trajectory appears muted, with no explicit revenue or earnings growth figures provided. The company pays a modest dividend of $0.0828 per share, suggesting a focus on maintaining distributions rather than aggressive shareholder returns. Future growth may hinge on sustainability initiatives and demand for high-performance carbon black in emerging applications, though leverage could constrain investment capacity.

Valuation And Market Expectations

With a diluted EPS of $0.76, Orion trades at a P/E multiple that would require market price context for full interpretation. The market likely prices in its niche positioning and leverage, balancing cyclical end-market exposure against its specialized product portfolio. Valuation metrics such as EV/EBITDA would provide deeper insight but are unavailable here.

Strategic Advantages And Outlook

Orion’s strengths lie in its technical expertise, global supply chain, and customer relationships in a consolidated industry. However, high leverage and environmental regulatory risks pose challenges. The outlook depends on its ability to innovate in sustainable carbon black solutions while managing debt. Success in these areas could enhance margins and investor confidence, but macroeconomic or input cost volatility remains a headwind.

Sources

Company filings (CIK: 0001609804), disclosed financials for FY 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount