Data is not available at this time.
Memex Inc. operates as a specialized industrial software developer focused on the discrete manufacturing and aerospace sectors globally. The company's core revenue model centers on developing, commercializing, and manufacturing its MERLIN Tempus platform, an industrial Internet of Things communications system that delivers real-time manufacturing productivity metrics. This software-driven approach enables manufacturers to monitor overall equipment effectiveness (OEE) and operational efficiency through sophisticated data collection and analysis. Within the competitive industrial software landscape, Memex carves a distinct niche by providing targeted solutions that bridge the gap between shop floor operations and enterprise-level decision-making. The company's product suite extends beyond basic monitoring to include enterprise resource planning connectivity, financial performance linkage, and continuous improvement services, positioning it as a comprehensive productivity partner rather than merely a data provider. Memex's market position is characterized by its deep specialization in manufacturing execution systems, competing against both broader industrial automation providers and niche software developers. The company's focus on real-time insights and MTConnect standard protocol adoption demonstrates its commitment to interoperability and industry standards, which strengthens its credibility within manufacturing ecosystems. This specialized approach allows Memex to address specific pain points in discrete manufacturing where precision and efficiency are critical competitive advantages.
Memex generated CAD 2.14 million in revenue for FY2022 while reporting a net loss of CAD 0.44 million, reflecting ongoing challenges in achieving sustainable profitability. The company's negative operating cash flow of CAD 0.13 million indicates operational inefficiencies relative to its current scale. With no capital expenditures reported, the business appears to be maintaining a lean operational footprint while focusing on software development and commercialization efforts in its target manufacturing sectors.
The company's diluted EPS of -CAD 0.0032 demonstrates limited earnings power at its current revenue level. Memex's capital efficiency appears constrained by its modest revenue base relative to operating costs. The absence of significant capital investments suggests a focus on preserving liquidity while attempting to scale its software solutions, though this approach may limit near-term growth potential in the competitive industrial IoT market.
Memex maintains a cash position of CAD 0.29 million against total debt of CAD 0.63 million, indicating a leveraged balance sheet with limited liquidity buffers. The debt-to-equity structure suggests financial constraints that may impact the company's ability to fund expansion or weather operational challenges. This financial position requires careful management to sustain operations while pursuing growth in the capital-intensive technology sector.
The company maintains a zero dividend policy, consistent with its development-stage status and focus on reinvesting limited resources into business growth. Current financial trends indicate challenges in achieving scalable revenue growth while managing operational costs. The absence of dividend distributions reflects the priority of preserving capital for ongoing software development and market expansion efforts in the specialized manufacturing technology space.
With a market capitalization of approximately CAD 0.69 million, the market appears to assign minimal valuation to Memex's business prospects. The high beta of 2.028 indicates significant volatility and sensitivity to market movements, reflecting investor perception of substantial risk. This valuation level suggests limited market confidence in the company's ability to achieve scalable growth or sustainable profitability in the competitive industrial software sector.
Memex's strategic advantage lies in its specialized focus on manufacturing productivity metrics and MTConnect protocol expertise. The outlook remains challenging given the company's financial constraints and competitive market dynamics. Success will depend on the ability to demonstrate clear value proposition to manufacturers, achieve scalable customer adoption, and secure additional funding to support growth initiatives in an increasingly crowded industrial IoT landscape.
Company financial statementsTSXV filings
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |