investorscraft@gmail.com

Intrinsic ValueOC Oerlikon Corporation AG (OERL.SW)

Previous CloseCHF3.54
Intrinsic Value
Upside potential
Previous Close
CHF3.54

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

OC Oerlikon Corporation AG is a Swiss industrial machinery leader specializing in advanced materials, surface technologies, and polymer processing solutions. The company operates through two core segments: Surface Solutions, which provides high-performance coatings and materials for industries like aerospace, automotive, and energy, and Polymer Processing Solutions, which delivers systems for synthetic fiber production. Oerlikon serves a global clientele with a focus on durability, efficiency, and precision, positioning itself as a critical enabler for industrial innovation. The company’s diversified portfolio includes thermal spray equipment, additive manufacturing solutions, and lifecycle management services, catering to sectors demanding high wear resistance and functional performance. Its market position is reinforced by strong R&D capabilities and a reputation for engineering excellence, particularly in niche applications like laser cladding and conductive fillers. Oerlikon competes in specialized industrial markets where technical expertise and long-term customer relationships are key differentiators. The firm’s ability to integrate advanced materials with processing technologies gives it a competitive edge in industries transitioning toward sustainable and high-performance solutions.

Revenue Profitability And Efficiency

Oerlikon reported revenue of CHF 2.37 billion for the fiscal year, with net income of CHF 66 million, reflecting a modest but stable profitability margin. Operating cash flow stood at CHF 272 million, indicating efficient working capital management, while capital expenditures of CHF 79 million suggest disciplined reinvestment in core technologies. The diluted EPS of CHF 0.20 underscores the company’s ability to generate shareholder value despite macroeconomic headwinds.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its diversified industrial exposure and high-margin surface technology solutions. Operating cash flow coverage of capital expenditures (3.4x) demonstrates strong capital efficiency, though elevated total debt of CHF 1.51 billion warrants monitoring. Oerlikon’s focus on high-value industrial applications helps sustain returns despite cyclical demand fluctuations in key end markets.

Balance Sheet And Financial Health

Oerlikon maintains a solid liquidity position with CHF 398 million in cash and equivalents, though its debt-to-equity ratio appears elevated given total debt of CHF 1.51 billion. The balance sheet reflects a typical industrial capital structure, with investments in R&D and equipment financed through a mix of operating cash flows and borrowings. Financial health is adequate but could benefit from further deleveraging.

Growth Trends And Dividend Policy

The company’s growth is tied to industrial demand for advanced materials and sustainable fiber solutions, with long-term trends favoring its expertise in surface engineering. A dividend of CHF 0.20 per share signals a commitment to shareholder returns, though payout ratios remain conservative to preserve flexibility for strategic investments in additive manufacturing and other high-growth niches.

Valuation And Market Expectations

With a market capitalization of CHF 1.18 billion and a beta of 1.17, Oerlikon trades with moderate volatility relative to the broader market. Investors likely price in cyclical risks but also recognize its technological leadership in niche industrial segments. Valuation multiples should be assessed against peers in advanced materials and industrial machinery.

Strategic Advantages And Outlook

Oerlikon’s strategic advantages lie in its deep materials science expertise and global service footprint, which create barriers to entry for competitors. The outlook remains cautiously optimistic, with growth opportunities in renewable energy and lightweight automotive components offsetting near-term macroeconomic uncertainty. Continued innovation in surface technologies and polymer processing will be critical to maintaining its competitive position.

Sources

Company filings, SIX Swiss Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount