investorscraft@gmail.com

Intrinsic ValueOFG Bancorp (OFG)

Previous Close$40.30
Intrinsic Value
Upside potential
Previous Close
$40.30

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

OFG Bancorp operates as a diversified financial holding company primarily serving Puerto Rico and the U.S. Virgin Islands through its subsidiary, Oriental Bank. The company generates revenue through a mix of commercial and retail banking services, including loans, deposits, and wealth management. Its core offerings span commercial lending, mortgage origination, and consumer banking, with a strong emphasis on middle-market businesses and retail customers. The bank has strategically positioned itself as a resilient player in Puerto Rico’s recovering economy, leveraging its local expertise and diversified portfolio to mitigate regional risks. OFG Bancorp differentiates itself through digital banking innovations and a customer-centric approach, which has strengthened its market share in a competitive landscape. The company’s ability to adapt to economic fluctuations and regulatory changes underscores its stability in a niche but evolving financial market.

Revenue Profitability And Efficiency

OFG Bancorp reported revenue of $660.9 million for FY 2024, with net income reaching $198.2 million, reflecting a healthy net margin of approximately 30%. Diluted EPS stood at $4.23, demonstrating robust profitability. Operating cash flow was $252.5 million, while capital expenditures totaled $41.7 million, indicating disciplined capital allocation. The company’s efficiency metrics suggest effective cost management relative to its peer group.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its consistent profitability and strong return metrics. With a diluted EPS of $4.23 and operating cash flow of $252.5 million, OFG Bancorp demonstrates solid capital efficiency. Its ability to generate stable earnings despite regional economic challenges highlights its resilient business model and prudent risk management practices.

Balance Sheet And Financial Health

OFG Bancorp maintains a solid balance sheet, with cash and equivalents of $591.1 million and total debt of $347.3 million, reflecting a conservative leverage profile. The company’s liquidity position is robust, supported by strong operating cash flow. Shareholders’ equity remains healthy, providing a stable foundation for future growth and dividend sustainability.

Growth Trends And Dividend Policy

The company has demonstrated steady growth, supported by its diversified revenue streams and regional market penetration. OFG Bancorp’s dividend policy is shareholder-friendly, with a dividend per share of $1.05, reflecting a commitment to returning capital. Future growth may hinge on Puerto Rico’s economic recovery and the bank’s ability to expand its digital offerings.

Valuation And Market Expectations

OFG Bancorp’s valuation reflects its stable earnings and regional market position. Investors likely price in the company’s resilience to economic cycles and its ability to maintain profitability. The current EPS and dividend yield suggest a balanced risk-reward profile, with market expectations aligned with steady, moderate growth.

Strategic Advantages And Outlook

OFG Bancorp’s strategic advantages include its deep regional expertise, diversified revenue base, and strong digital banking capabilities. The outlook remains positive, contingent on Puerto Rico’s economic trajectory and the bank’s execution of its growth initiatives. Continued focus on efficiency and customer retention will be critical to sustaining long-term performance.

Sources

Company filings, 10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount