investorscraft@gmail.com

Intrinsic ValueOceanaGold Corporation (OGC.TO)

Previous Close$44.12
Intrinsic Value
Upside potential
Previous Close
$44.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

OceanaGold Corporation operates as a mid-tier gold producer with a diversified portfolio of mining assets across the Asia-Pacific and North America regions. The company’s core revenue model is driven by the extraction and sale of gold, copper, and silver, with operations spanning the Didipio mine in the Philippines, the Macraes and Waihi mines in New Zealand, and the Haile mine in the United States. OceanaGold’s strategic focus on high-grade, low-cost production positions it competitively within the gold sector, leveraging operational efficiencies and jurisdictional diversification to mitigate risks. The company’s market position is reinforced by its ability to sustain production across multiple geographies, balancing geopolitical and operational uncertainties. OceanaGold’s emphasis on exploration and resource expansion further supports long-term growth, ensuring a pipeline of viable projects. Its integrated approach—combining exploration, development, and production—enhances resilience in volatile commodity markets, making it a notable player in the global gold mining industry.

Revenue Profitability And Efficiency

OceanaGold reported revenue of CAD 1.29 billion for the period, with net income of CAD 187.4 million, reflecting a solid margin in a capital-intensive industry. The company’s operating cash flow of CAD 593.9 million underscores its ability to generate liquidity, while capital expenditures of CAD 380.2 million indicate ongoing investments in sustaining and expanding production capacity. Diluted EPS of CAD 0.26 highlights earnings stability.

Earnings Power And Capital Efficiency

The company demonstrates robust earnings power, supported by its diversified asset base and operational discipline. With a manageable total debt of CAD 71.6 million and healthy operating cash flow, OceanaGold maintains strong capital efficiency. Its ability to fund exploration and development internally, while maintaining liquidity, reflects prudent financial management and a focus on sustainable growth.

Balance Sheet And Financial Health

OceanaGold’s balance sheet remains resilient, with CAD 193.5 million in cash and equivalents providing ample liquidity. Total debt is modest at CAD 71.6 million, resulting in a conservative leverage profile. The company’s financial health is further reinforced by its positive operating cash flow, which supports both operational needs and strategic investments without excessive reliance on external financing.

Growth Trends And Dividend Policy

OceanaGold has demonstrated consistent production growth, supported by its multi-jurisdictional asset base. The company’s dividend policy, with a payout of CAD 0.0417 per share, reflects a balanced approach to returning capital to shareholders while retaining funds for reinvestment. Future growth is likely to be driven by operational expansions and exploration successes, particularly at the Haile and Didipio mines.

Valuation And Market Expectations

With a market capitalization of CAD 4.21 billion and a beta of 0.905, OceanaGold is perceived as a relatively stable investment within the volatile gold sector. The company’s valuation reflects its mid-tier production scale, diversified operations, and disciplined cost management. Market expectations are likely anchored to gold price trends and the company’s ability to execute on its growth pipeline.

Strategic Advantages And Outlook

OceanaGold’s strategic advantages include its geographically diversified operations, high-grade reserves, and low-cost production profile. The outlook remains positive, supported by stable gold prices and the company’s focus on operational efficiency. Potential risks include commodity price volatility and geopolitical factors, but OceanaGold’s robust balance sheet and disciplined approach position it well for sustained performance.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount