investorscraft@gmail.com

Intrinsic ValueOrbit Garant Drilling Inc. (OGD.TO)

Previous Close$1.70
Intrinsic Value
Upside potential
Previous Close
$1.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Orbit Garant Drilling Inc. is a specialized provider of mineral drilling services, operating primarily in Canada, the United States, South America, and West Africa. The company serves mining companies across all stages of mineral exploration, mine development, and production, offering both underground and surface diamond drilling solutions. Additionally, it provides geotechnical and water drilling services to engineering firms, environmental consultants, and government agencies, diversifying its revenue streams beyond traditional mining support. With a fleet of 223 drill rigs, including specialized and conventional models, Orbit Garant maintains a competitive edge in efficiency and adaptability. The company also manufactures and sells drill rigs, further enhancing its vertical integration and market positioning. Operating in the cyclical basic materials sector, Orbit Garant’s performance is closely tied to global mining activity and commodity prices. Its geographic diversification helps mitigate regional risks, while its technical expertise and long-standing client relationships reinforce its reputation as a reliable drilling partner in challenging environments.

Revenue Profitability And Efficiency

Orbit Garant reported revenue of CAD 181.2 million for the period, reflecting its scale in the mineral drilling services market. However, the company posted a net loss of CAD 1.3 million, with diluted EPS of -CAD 0.0352, indicating margin pressures or operational challenges. Operating cash flow of CAD 9.2 million suggests some ability to generate liquidity, though capital expenditures of CAD 8.7 million highlight ongoing reinvestment needs.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS point to subdued earnings power in the current period, likely influenced by cost inflation or subdued demand in certain markets. Operating cash flow, while positive, is modest relative to revenue, indicating room for improved capital efficiency. The balance between capex and cash generation suggests a focus on maintaining operational capabilities rather than aggressive expansion.

Balance Sheet And Financial Health

Orbit Garant’s financial health is constrained, with CAD 332,000 in cash and equivalents against total debt of CAD 34.1 million, reflecting a leveraged position. The limited liquidity may necessitate careful working capital management or external financing to meet obligations. The absence of dividends aligns with the company’s focus on preserving capital during a challenging period.

Growth Trends And Dividend Policy

Growth prospects are tied to global mining activity, with no recent dividend payments signaling a conservative approach to capital allocation. The company’s ability to expand its rig fleet and geographic footprint could drive future revenue, but cyclicality in the mining sector remains a key risk. Investor returns are currently reliant on operational improvement rather than yield.

Valuation And Market Expectations

With a market cap of CAD 52.6 million, the company trades at a discount to its revenue base, reflecting its profitability challenges and sector volatility. A beta of 1.4 indicates higher sensitivity to market movements, typical of industrial materials firms. Valuation metrics suggest muted expectations unless earnings recover.

Strategic Advantages And Outlook

Orbit Garant’s strengths lie in its diversified service offerings, technical expertise, and long-term client relationships. However, the outlook remains cautious due to leverage and cyclical headwinds. Success hinges on stabilizing profitability, managing debt, and capitalizing on renewed mining investment in its key markets.

Sources

Company description, financial data from public filings, and market data from TSX.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount