Data is not available at this time.
Public Joint Stock Company Gazprom is a dominant player in the global energy sector, primarily engaged in the exploration, production, transportation, and sale of natural gas. As one of the world's largest natural gas producers, Gazprom operates an extensive pipeline network, supplying both domestic and international markets, with Europe being a key export destination. The company also has interests in oil, power generation, and other energy-related ventures, reinforcing its integrated energy business model. Gazprom's market position is heavily influenced by geopolitical factors, given its role as a critical supplier to Europe and its strategic alignment with Russian energy policy. Despite facing sanctions and shifting energy dynamics, the company retains significant pricing power and infrastructure advantages. Its vertically integrated structure allows it to control the entire value chain, from extraction to distribution, ensuring cost efficiencies and stable cash flows in favorable market conditions.
Gazprom reported revenue of RUB 8.54 trillion for FY 2023, reflecting its scale as a major energy supplier. However, the company posted a net loss of RUB 652 billion, driven by geopolitical disruptions and reduced European demand. Operating cash flow remained robust at RUB 2.3 trillion, though capital expenditures of RUB 2.73 trillion indicate heavy investment in infrastructure and maintenance.
The company's diluted EPS of -RUB 27.58 underscores earnings challenges amid external pressures. Despite negative net income, Gazprom's operating cash flow highlights its ability to generate liquidity from core operations. High capital expenditures relative to cash flow suggest aggressive reinvestment, which may strain near-term profitability but could support long-term asset durability.
Gazprom's balance sheet shows RUB 1.43 trillion in cash and equivalents against total debt of RUB 6.97 trillion, indicating significant leverage. The debt load may raise concerns about financial flexibility, particularly given volatile energy markets and geopolitical risks. However, its asset base and state-backed position provide some stability.
Growth prospects are clouded by geopolitical tensions and Europe's energy diversification efforts. The company suspended dividends in 2023, reflecting cash preservation priorities. Future dividend resumption will likely depend on earnings recovery and regulatory approvals.
With a beta of 0.92, Gazprom's stock exhibits moderate volatility relative to the market. The absence of a market cap figure suggests limited liquidity or trading restrictions. Investors likely price in elevated risk due to geopolitical exposure and uncertain cash flows.
Gazprom's strategic advantages include its vast reserves, pipeline monopoly, and state support. However, the outlook remains uncertain due to sanctions, demand shifts, and potential long-term declines in European gas reliance. Diversification into Asian markets and LNG could mitigate risks but requires substantial capital and time.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |