Data is not available at this time.
Ocean Harvest Technology Group plc operates in the packaged foods sector, specializing in seaweed-based animal feed ingredients under its OceanFeed brand. The company serves diverse livestock markets, including bovine, poultry, swine, aquaculture, equine, and pet nutrition, with products designed to enhance performance, reduce mortality, and improve feed efficiency. Its focus on sustainable, antibiotic-free solutions positions it within the growing demand for natural feed additives in the animal health industry. With operations spanning the UK, North America, and Asia, Ocean Harvest leverages its proprietary seaweed blends to differentiate itself in a competitive market. The company’s niche expertise in marine-derived feed additives aligns with global trends toward sustainable agriculture and reduced reliance on synthetic inputs. Despite being a smaller player, its targeted product portfolio and research-driven approach provide a foundation for potential expansion in the broader animal nutrition sector.
In FY 2023, Ocean Harvest reported revenue of £3.37 million, reflecting its early-stage commercialization efforts. However, the company posted a net loss of £3.41 million, driven by operational expenses and R&D investments. Operating cash flow was negative at £3.17 million, while capital expenditures remained modest at £0.13 million, indicating a focus on scaling production and market penetration rather than heavy infrastructure spending.
The company’s diluted EPS of -3.1p underscores its current lack of profitability, typical of a growth-phase business in the specialty ingredients space. With minimal debt (£47,614) and £2.6 million in cash reserves, Ocean Harvest maintains a lean balance sheet, allowing flexibility for further R&D and commercialization without significant leverage risks.
Ocean Harvest’s financial position is characterized by a strong liquidity buffer, with cash and equivalents covering its nominal debt. The absence of substantial liabilities suggests a low-risk capital structure, though the recurring losses highlight dependency on future revenue growth or additional funding to sustain operations. The company’s equity base remains intact, with no dividend payouts, preserving capital for reinvestment.
Revenue growth trends are not yet established, given the company’s niche focus and early-stage operations. Ocean Harvest does not currently pay dividends, prioritizing reinvestment in product development and market expansion. The scalability of its seaweed-based solutions will be critical to achieving profitability and justifying its £12.6 million market capitalization.
The market appears to price Ocean Harvest as a speculative growth story, with a beta of 0.36 indicating lower volatility relative to broader equities. Investors likely anticipate future adoption of its sustainable feed additives, though the path to profitability remains uncertain given current financial metrics.
Ocean Harvest’s key advantage lies in its specialized, research-backed seaweed blends, which cater to rising demand for natural animal nutrition. The company’s long-term success hinges on commercial traction in key markets and potential partnerships with larger agribusiness players. Regulatory tailwinds favoring antibiotic-free feed additives could further support its growth, but execution risks persist.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |