investorscraft@gmail.com

Intrinsic ValueOdyssean Investment Trust PLC (OIT.L)

Previous Close£178.50
Intrinsic Value
Upside potential
Previous Close
£178.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Odyssean Investment Trust PLC operates as a specialized investment trust focused on delivering premium returns through rigorous analysis and long-term engagement with smaller companies, typically those excluded from the FTSE 250 index. The firm leverages deep expertise to identify undervalued or high-growth opportunities in the UK small-cap market, positioning itself as a nimble and research-driven investor. Its strategy emphasizes active ownership and concentrated portfolios, differentiating it from passive or broader market funds. The trust operates in the competitive financial services sector, where its niche focus on smaller companies allows it to capitalize on inefficiencies often overlooked by larger institutional investors. This approach aligns with its belief that superior returns stem from in-depth due diligence and sustained engagement with portfolio companies. Despite its relatively small market cap, Odyssean maintains a disciplined investment framework, targeting businesses with strong fundamentals and growth potential.

Revenue Profitability And Efficiency

Odyssean reported negative revenue and net income for the fiscal year ending March 2024, reflecting challenges in its investment performance. The diluted EPS of -5.74p underscores the current lack of profitability, while operating cash flow was marginally negative. The absence of capital expenditures suggests a lean operational structure, though the trust’s ability to generate positive returns remains under pressure.

Earnings Power And Capital Efficiency

The trust’s negative earnings and cash flow indicate limited near-term earnings power, though its focus on long-term capital appreciation may justify short-term volatility. With no debt and a cash position of £4.94 million, Odyssean maintains flexibility to deploy capital opportunistically. However, the lack of dividend payouts signals a reinvestment-oriented strategy rather than income generation.

Balance Sheet And Financial Health

Odyssean’s balance sheet is debt-free, with £4.94 million in cash and equivalents, providing liquidity for future investments. The absence of leverage reduces financial risk, though the negative net income and revenue highlight operational challenges. The trust’s financial health hinges on its ability to improve portfolio performance and capitalize on its small-cap focus.

Growth Trends And Dividend Policy

Growth trends are muted, with negative revenue and earnings reflecting broader market pressures on smaller companies. The trust does not currently pay dividends, aligning with its strategy to reinvest capital for long-term appreciation. Future growth will depend on its ability to identify and nurture high-potential small-cap investments in a volatile economic environment.

Valuation And Market Expectations

With a market cap of approximately £188 million and a beta of 1.14, Odyssean is perceived as slightly more volatile than the broader market. Investors likely expect a turnaround in performance, given its research-intensive approach and niche focus. Valuation metrics are challenging to assess due to negative earnings, leaving market sentiment as a key driver.

Strategic Advantages And Outlook

Odyssean’s strategic advantage lies in its concentrated, research-driven approach to small-cap investing, which could yield outsized returns if market conditions improve. However, the near-term outlook remains uncertain, with profitability challenges overshadowing its long-term potential. Success will depend on execution and the ability to navigate macroeconomic headwinds affecting smaller companies.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount