investorscraft@gmail.com

Intrinsic ValueOklo Inc. (OKLO)

Previous Close$79.63
Intrinsic Value
Upside potential
Previous Close
$79.63

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Oklo Inc. operates in the advanced nuclear energy sector, focusing on the development of compact, fast fission reactors designed for reliable and scalable clean energy solutions. The company’s core revenue model is expected to revolve around licensing its proprietary reactor technology, providing long-term energy services, and selling power directly to commercial and industrial customers. Unlike traditional nuclear plants, Oklo’s microreactors target decentralized energy markets, including remote communities, data centers, and military installations, positioning it as a disruptor in the next-generation nuclear space. The company’s technology emphasizes passive safety features, modularity, and lower capital intensity, which could provide a competitive edge in an industry transitioning toward decarbonization. Oklo’s early-mover status in advanced fission and partnerships with entities like the U.S. Department of Energy underscore its potential to carve out a niche in the evolving energy landscape. However, commercialization risks and regulatory hurdles remain key challenges as the company works toward deploying its first reactors.

Revenue Profitability And Efficiency

Oklo reported no revenue in the fiscal year ending December 2024, reflecting its pre-commercial stage. The company posted a net loss of $73.6 million, driven by R&D and operational expenses, with diluted EPS at -$0.74. Operating cash flow was negative $38.4 million, while capital expenditures were minimal at $352,000, indicating a focus on technology development over physical infrastructure.

Earnings Power And Capital Efficiency

With no operational revenue, Oklo’s earnings power remains unrealized. The company’s capital efficiency is currently low, as significant investments are directed toward R&D and regulatory milestones. The path to profitability hinges on successful reactor deployment, licensing, and scaling its energy services model, which may take several years to materialize.

Balance Sheet And Financial Health

Oklo maintains a strong liquidity position with $97.1 million in cash and equivalents, providing runway for near-term operations. Total debt is modest at $1.3 million, resulting in a robust net cash position. The balance sheet reflects a pre-revenue company with sufficient resources to fund its development phase but will require additional capital to transition to commercialization.

Growth Trends And Dividend Policy

Growth is entirely tied to Oklo’s ability to advance its reactor technology through regulatory approval and initial deployments. The company does not pay dividends, consistent with its growth-focused strategy. Future milestones, such as first-of-a-kind reactor licensing, will be critical indicators of progress in this capital-intensive industry.

Valuation And Market Expectations

Valuation is speculative, as Oklo lacks revenue and trades on potential. Market expectations are tied to long-term adoption of advanced nuclear technology and the company’s ability to execute its licensing and deployment strategy. Investors are likely pricing in significant optionality around Oklo’s first-mover advantage in microreactors.

Strategic Advantages And Outlook

Oklo’s strategic advantages include proprietary reactor design, government partnerships, and a focus on underserved energy markets. The outlook depends on regulatory progress, technological validation, and securing offtake agreements. Success could position Oklo as a leader in next-gen nuclear, but delays or cost overruns pose material risks. The company’s trajectory will become clearer as it approaches commercialization.

Sources

Company filings, U.S. SEC (CIK: 0001849056)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount