investorscraft@gmail.com

Intrinsic ValueOnKure Therapeutics, Inc. (OKUR)

Previous Close$2.64
Intrinsic Value
Upside potential
Previous Close
$2.64

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

OnKure Therapeutics, Inc. is a clinical-stage biopharmaceutical company focused on discovering and developing novel precision medicines for oncology. The company leverages its proprietary chemical platform to target epigenetic modifications, aiming to address unmet medical needs in cancer treatment. OnKure’s pipeline includes small-molecule inhibitors designed to modulate key pathways involved in tumor growth and resistance, positioning it in the competitive but high-potential oncology therapeutics market. The company primarily generates revenue through strategic collaborations, grants, and potential future licensing deals, as its lead candidates progress through clinical trials. OnKure operates in a sector characterized by high R&D costs and long development timelines, but with significant upside from successful drug approvals. Its focus on epigenetic targets differentiates it from traditional oncology approaches, offering a niche yet scientifically validated avenue. The company’s market position is early-stage, with its value heavily tied to clinical milestones and partnerships.

Revenue Profitability And Efficiency

OnKure reported no revenue for the period, reflecting its pre-commercial stage. The company posted a net loss of $52.7 million, driven by R&D expenses associated with advancing its clinical pipeline. Operating cash flow was negative $51.1 million, underscoring the capital-intensive nature of biopharmaceutical development. Capital expenditures were minimal at $52,000, indicating a lean operational focus on core research activities.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -$3.95 highlights its current lack of earnings power, typical for a clinical-stage biotech. OnKure’s capital efficiency is constrained by high R&D burn rates, with its financial performance heavily dependent on clinical progress and external funding. The absence of revenue streams necessitates continued capital raises or partnerships to sustain operations.

Balance Sheet And Financial Health

OnKure maintains a solid liquidity position with $110.8 million in cash and equivalents, providing a runway to fund near-term operations. Total debt is modest at $1.1 million, reducing near-term financial risk. The company’s balance sheet reflects a typical profile for a pre-revenue biotech, with assets primarily allocated toward advancing its pipeline rather than tangible operational infrastructure.

Growth Trends And Dividend Policy

Growth is entirely tied to clinical milestones, with no current dividend policy given the pre-revenue status. The company’s trajectory hinges on successful trial outcomes and potential partnerships. Investors should monitor pipeline progress, as positive data could significantly alter its growth prospects. The absence of dividends aligns with industry norms for development-stage biotech firms.

Valuation And Market Expectations

Valuation is speculative, driven by potential rather than current financial metrics. Market expectations are anchored to clinical progress, with significant upside tied to regulatory and commercial milestones. The stock’s performance will likely correlate with pipeline updates and broader biotech sentiment, given the lack of near-term profitability.

Strategic Advantages And Outlook

OnKure’s strategic advantage lies in its focus on epigenetic oncology targets, a differentiated approach in a crowded field. The outlook depends on clinical success and the ability to secure partnerships or additional funding. Near-term risks include trial failures or funding shortfalls, while long-term potential hinges on translating scientific innovation into approved therapies.

Sources

Company filings, CIK 0001637715

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount