investorscraft@gmail.com

Intrinsic ValueOKYO Pharma Limited (OKYO)

Previous Close$2.03
Intrinsic Value
Upside potential
Previous Close
$2.03

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

OKYO Pharma Limited is a clinical-stage biopharmaceutical company focused on developing innovative therapies for ocular diseases. The company’s pipeline targets conditions such as dry eye disease and neuropathic corneal pain, leveraging novel mechanisms to address unmet medical needs. Operating in the highly specialized ophthalmology sector, OKYO aims to differentiate itself through proprietary drug candidates designed to improve patient outcomes. The biopharma industry is characterized by high R&D costs and long development timelines, requiring strategic partnerships and funding to advance clinical programs. OKYO’s market position hinges on its ability to progress its lead candidates through clinical trials and secure regulatory approvals. With no commercialized products, the company’s revenue model currently relies on equity financing and potential future licensing deals or collaborations. The competitive landscape includes established players and emerging biotechs, necessitating strong clinical data to attract investor interest and partnership opportunities.

Revenue Profitability And Efficiency

OKYO Pharma reported no revenue for the fiscal year ending March 2024, reflecting its pre-commercial stage. The company posted a net loss of approximately $16.8 million, driven by R&D expenses and operational costs. With negative operating cash flow of $9.5 million and minimal capital expenditures, OKYO’s financials underscore its heavy reliance on external funding to sustain operations and advance its clinical pipeline.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -$0.0006 highlights its current lack of earnings power due to its developmental focus. Capital efficiency remains a challenge, as OKYO must allocate significant resources toward clinical trials without near-term revenue generation. The absence of debt suggests reliance on equity financing, which may dilute existing shareholders but provides flexibility in funding R&D initiatives.

Balance Sheet And Financial Health

OKYO’s balance sheet shows $826,848 in cash and equivalents, with no debt, indicating a clean capital structure. However, the limited cash position raises concerns about liquidity, given the substantial operating cash burn. The company’s financial health depends on its ability to secure additional funding to support ongoing clinical programs and operational needs.

Growth Trends And Dividend Policy

As a clinical-stage biotech, OKYO’s growth trajectory is tied to pipeline advancements rather than revenue expansion. The company does not pay dividends, typical for pre-revenue firms prioritizing reinvestment in R&D. Future growth hinges on successful clinical outcomes, regulatory milestones, and potential commercialization or partnership deals.

Valuation And Market Expectations

Market expectations for OKYO are speculative, driven by clinical progress rather than traditional financial metrics. Valuation is likely based on pipeline potential and addressable market opportunities in ophthalmology. Investor sentiment will fluctuate with trial results and funding announcements, given the binary nature of biotech development.

Strategic Advantages And Outlook

OKYO’s strategic advantage lies in its targeted approach to underserved ocular conditions, which could yield high-margin therapies if approved. The outlook remains uncertain, contingent on clinical success and funding stability. Near-term catalysts include trial readouts and partnership announcements, which could enhance its market position and attract further investment.

Sources

Company filings, CIK 0001849296

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount