investorscraft@gmail.com

Intrinsic ValueOrla Mining Ltd. (OLA.TO)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Orla Mining Ltd. is a gold-focused mining company engaged in the acquisition, exploration, and development of mineral properties, primarily in Mexico and Panama. The company operates the Camino Rojo project in Zacatecas, Mexico, a high-grade oxide gold deposit with significant exploration potential, and the Cerro Quema project in Panama, which hosts gold and copper mineralization. Orla’s revenue model is centered on gold production, with future growth tied to expanding its resource base and optimizing operational efficiency. The company differentiates itself through low-cost, high-margin oxide gold production, leveraging favorable geology and streamlined operations. As a mid-tier gold producer, Orla competes in a sector dominated by larger players but maintains a competitive edge through strategic asset ownership and disciplined capital allocation. Its focus on jurisdictional safety and sustainable mining practices enhances its appeal to ESG-conscious investors. The company’s growth trajectory hinges on successful exploration and development, positioning it as a potential acquisition target for majors seeking high-quality assets.

Revenue Profitability And Efficiency

Orla Mining reported revenue of CAD 343.9 million for the period, driven by gold sales from its Camino Rojo operations. Net income stood at CAD 89.0 million, reflecting robust margins supported by low-cost production. Operating cash flow of CAD 174.6 million underscores strong cash generation, while modest capital expenditures (CAD -16.1 million) indicate efficient reinvestment. The company’s profitability metrics align with industry peers, benefiting from favorable gold prices and operational discipline.

Earnings Power And Capital Efficiency

Diluted EPS of CAD 0.27 highlights Orla’s earnings capability, supported by high-grade ore and cost containment. The company’s capital efficiency is evident in its ability to fund exploration and development internally, with minimal reliance on debt. Orla’s focus on oxide gold mining reduces processing complexity, enhancing returns on invested capital. This operational simplicity positions the company well for sustained profitability in fluctuating gold markets.

Balance Sheet And Financial Health

Orla maintains a solid balance sheet, with CAD 160.8 million in cash and equivalents and minimal total debt (CAD 2.2 million). This strong liquidity position provides flexibility for growth initiatives and buffers against commodity price volatility. The company’s low leverage and high cash reserves reflect prudent financial management, reducing risk for investors. Orla’s asset-light strategy further bolsters its financial stability.

Growth Trends And Dividend Policy

Orla’s growth is tied to expanding production at Camino Rojo and advancing Cerro Quema. The company does not currently pay dividends, opting to reinvest cash flows into exploration and development. This aligns with its strategy of prioritizing resource expansion and operational scale. Future dividend potential may emerge as projects mature and free cash flow increases, though near-term focus remains on organic growth.

Valuation And Market Expectations

With a market cap of CAD 4.65 billion, Orla trades at a premium reflective of its growth potential and high-margin operations. A beta of 1.059 indicates moderate sensitivity to market movements, typical for gold equities. Investors appear to price in successful execution of growth projects, with valuation supported by strong cash flow and exploration upside. The stock’s performance will likely correlate with gold price trends and operational milestones.

Strategic Advantages And Outlook

Orla’s strategic advantages include high-grade assets in mining-friendly jurisdictions, low-cost operations, and a disciplined growth approach. The outlook remains positive, with gold demand underpinning revenue stability and exploration success offering upside. Risks include commodity price volatility and project execution, but Orla’s financial strength and operational track record mitigate these concerns. The company is well-positioned to capitalize on gold market dynamics and strategic opportunities.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount