Data is not available at this time.
Outset Medical, Inc. operates in the medical technology sector, specializing in innovative dialysis solutions. The company’s flagship product, the Tablo Hemodialysis System, integrates water purification and dialysate production into a single, user-friendly platform, targeting both acute and chronic care settings. Outset Medical differentiates itself by focusing on reducing the complexity and cost of dialysis, appealing to healthcare providers seeking efficiency improvements. The company competes in a highly regulated industry dominated by established players like Fresenius and Baxter, but its technology-driven approach positions it as a disruptor in the $45 billion global dialysis market. Outset Medical’s revenue model relies on the sale of Tablo systems and recurring revenue from disposables and services, creating a razor-and-blades strategy. Its market position is bolstered by FDA clearances and a growing installed base, though scalability remains a challenge given the capital-intensive nature of the industry.
Outset Medical reported revenue of $113.7 million for FY 2024, reflecting its growth trajectory in the dialysis equipment market. However, the company remains unprofitable, with a net loss of $128.0 million and diluted EPS of -$2.46. Operating cash flow was negative at $116.3 million, indicating significant cash burn as the company invests in commercialization and R&D. Capital expenditures were modest at $0.9 million, suggesting a focus on operational scaling rather than heavy infrastructure investments.
The company’s negative earnings and cash flow highlight its early-stage growth phase, with capital efficiency constrained by high operating expenses. Outset Medical’s ability to improve margins will depend on scaling its installed base and increasing utilization of higher-margin disposables. The current earnings power is limited, but the razor-and-blades model could enhance profitability over time if adoption accelerates.
Outset Medical’s balance sheet shows $124.0 million in cash and equivalents against $201.9 million in total debt, raising liquidity concerns given its cash burn. The debt load may necessitate additional financing in the near term. The absence of dividends aligns with its growth-focused strategy, but the financial health hinges on achieving sustainable revenue growth and cost control.
Outset Medical is in a high-growth phase, with revenue growth driven by Tablo system adoption. The company does not pay dividends, reinvesting all cash flows into expansion and product development. Future growth will depend on penetrating the chronic dialysis market and securing reimbursement agreements, though competition and regulatory hurdles pose risks.
The market likely values Outset Medical based on its disruptive potential rather than current profitability. Investors may be pricing in long-term adoption of Tablo systems, but the high cash burn and debt levels suggest skepticism about near-term viability. The stock’s performance will hinge on execution against growth targets and margin improvement.
Outset Medical’s strategic advantages include its differentiated technology and first-mover status in integrated dialysis systems. The outlook depends on scaling commercial operations, managing cash burn, and navigating regulatory landscapes. Success could position the company as a niche leader, but failure to achieve profitability may strain its financial position.
10-K filing, company investor relations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |