Data is not available at this time.
Odyssey Marine Exploration, Inc. operates as a deep-ocean exploration company specializing in shipwreck recovery, mineral exploration, and marine archaeology. The company generates revenue through the discovery, recovery, and monetization of high-value cargo from historic shipwrecks, as well as through partnerships and joint ventures in seabed mineral exploration. Odyssey leverages advanced underwater robotics, proprietary data, and maritime expertise to secure exclusive salvage rights and extract valuable commodities such as silver, gold, and rare minerals. The company operates in a niche but capital-intensive sector, competing with larger marine resource firms and government-backed entities. Its market position is bolstered by a track record of successful recoveries and strategic alliances, though it faces regulatory and environmental challenges inherent to deep-sea operations. Odyssey’s diversified approach—spanning both historical recoveries and modern mineral projects—provides resilience against sector-specific risks while positioning it for long-term growth in the emerging blue economy.
In FY 2024, Odyssey reported revenue of $0.77 million, overshadowed by a net income of $15.66 million, driven by non-operating gains. Operating cash flow stood at $0.52 million, with modest capital expenditures of $0.08 million, reflecting limited reinvestment in core activities. The diluted EPS of $0.07 indicates marginal profitability per share, though the revenue base remains narrow for sustained earnings power.
The company’s earnings power appears constrained by low revenue, with profitability heavily influenced by one-time items. Capital efficiency metrics are challenging to assess due to the project-based nature of operations, though the minimal capex suggests a focus on leveraging existing assets rather than expansion. The diluted EPS of $0.07 underscores limited scalability under current operations.
Odyssey holds $4.79 million in cash against $22.94 million in total debt, indicating a leveraged position with limited liquidity. The debt-heavy structure raises concerns about financial flexibility, particularly given the irregular cash flows from salvage projects. Shareholders’ equity is likely pressured by accumulated deficits, though detailed balance sheet data is unavailable for further analysis.
Growth prospects hinge on successful project execution and mineral exploration partnerships, but historical volatility in revenue and earnings complicates trend analysis. The company does not pay dividends, retaining all earnings to fund operations and exploration. Future performance will depend on securing new ventures and monetizing existing assets without overextending its debt capacity.
With a market cap of approximately $20.98 million (based on 20.98 million shares outstanding), the stock trades at a premium to revenue but aligns with net income due to atypical gains. Investors likely price in speculative upside from mineral projects, though the high debt load and operational risks temper valuation optimism.
Odyssey’s expertise in deep-ocean exploration and salvage rights provides a competitive edge, but execution risks and funding constraints persist. The outlook remains speculative, contingent on successful project monetization and partnerships. Strategic diversification into seabed minerals could unlock long-term value, though near-term challenges in liquidity and leverage require careful navigation.
Company filings (10-K), CIK 0000798528
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |