Data is not available at this time.
Oxford Metrics plc operates in the software application sector, specializing in infrastructure asset management and motion measurement through its Vicon Group and Yotta Group segments. The Vicon Group focuses on high-precision motion capture technology, serving engineering, entertainment, and life sciences markets with advanced software and hardware solutions. Yotta Group provides cloud-based asset management tools for government agencies and infrastructure contractors, optimizing maintenance and operational efficiency. The company’s diversified revenue streams include software sales, equipment, and maintenance services, with a global footprint across 70 countries. Oxford Metrics distinguishes itself through niche expertise in motion analytics and infrastructure digitization, positioning it as a key player in specialized B2B markets. Its dual-segment approach balances cyclical demand in entertainment with stable government contracts, enhancing resilience. The firm’s rebranding in 2017 reflects its strategic shift toward data-driven metrics, aligning with broader industry trends in IoT and smart infrastructure.
In its latest fiscal year, Oxford Metrics reported revenue of £41.5 million, with net income of £0.8 million, reflecting modest profitability. Diluted EPS stood at 0.57p, indicating thin margins. Operating cash flow was negative (£0.4 million), partly due to capital expenditures of £1.6 million, suggesting reinvestment in technology and infrastructure. The company’s cash position of £20.7 million provides liquidity, but efficiency metrics warrant scrutiny given the tight net income.
The company’s earnings power appears constrained, with diluted EPS of 0.57p and a net income margin of 1.8%. Capital efficiency is mixed, as evidenced by negative operating cash flow despite low leverage (total debt of £3.8 million against £20.7 million cash). The beta of 0.76 indicates lower volatility relative to the market, but growth in earnings remains a challenge.
Oxford Metrics maintains a robust balance sheet, with £20.7 million in cash and equivalents against £3.8 million in total debt, yielding a net cash position. This strong liquidity profile supports operational flexibility and potential M&A activity. The absence of significant leverage underscores financial stability, though the negative operating cash flow highlights short-term working capital pressures.
Growth trends are muted, with revenue stability offset by narrow profitability. The company pays a dividend of 3p per share, signaling commitment to shareholder returns despite modest earnings. Future growth may hinge on expanding Yotta’s government contracts or Vicon’s adoption in emerging markets like virtual production, but near-term catalysts are limited.
With a market cap of £73.7 million, the stock trades at ~1.8x revenue, reflecting modest expectations. The low beta suggests investor perception of lower risk, but the valuation lacks a premium due to subdued earnings. Market sentiment appears cautious, awaiting clearer signs of margin expansion or top-line acceleration.
Oxford Metrics’ niche expertise in motion capture and infrastructure software provides defensible moats, particularly in government and entertainment verticals. The outlook depends on scaling high-margin software sales and leveraging its net cash position for strategic acquisitions. Risks include reliance on cyclical sectors and slow adoption of asset management tools, but its strong balance sheet offers a buffer.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |