investorscraft@gmail.com

Intrinsic ValueOhmyhome Limited (OMH)

Previous Close$1.01
Intrinsic Value
Upside potential
Previous Close
$1.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ohmyhome Limited operates as a digital real estate platform, primarily serving the Singaporean and Philippine markets. The company leverages proprietary technology to streamline property transactions, offering end-to-end services including listings, agent matching, and transaction management. Its platform integrates AI-driven tools to enhance user experience and operational efficiency, positioning it as a disruptor in traditional real estate brokerage. Ohmyhome targets both residential and commercial segments, differentiating itself through cost-effective solutions and a seamless digital interface. The company competes in a fragmented industry dominated by legacy players, but its tech-enabled approach provides scalability and lower overhead costs. Market expansion remains a key focus, with growth initiatives aimed at capturing a larger share of Southeast Asia’s burgeoning real estate sector.

Revenue Profitability And Efficiency

Ohmyhome reported revenue of $10.9 million for the period, reflecting its active transaction volume but underscoring the challenges of scaling in a competitive market. Net income stood at -$4.3 million, with diluted EPS of -$0.20, indicating ongoing investment in growth and technology. Operating cash flow was -$3.0 million, while capital expenditures were minimal at -$27,047, suggesting a lean operational model with limited fixed-asset investment.

Earnings Power And Capital Efficiency

The company’s negative earnings highlight its early-stage growth trajectory, with profitability constrained by customer acquisition costs and platform development. Capital efficiency remains under pressure as Ohmyhome balances expansion with cost management. The absence of significant capital expenditures points to a reliance on scalable digital infrastructure rather than physical assets.

Balance Sheet And Financial Health

Ohmyhome’s balance sheet shows $1.1 million in cash and equivalents against $0.8 million in total debt, indicating modest liquidity. The equity base is supported by 21.9 million shares outstanding, but the negative net income and cash flow position raise questions about near-term sustainability without additional funding or improved monetization.

Growth Trends And Dividend Policy

Growth is prioritized over shareholder returns, with no dividends declared. The company’s focus remains on expanding its user base and geographic footprint, though profitability trends will need to reverse to support long-term viability. Real estate market cyclicality and regional competition pose risks to unchecked expansion.

Valuation And Market Expectations

The market likely prices Ohmyhome as a high-growth, high-risk play, with valuation hinging on execution in Southeast Asia’s digital real estate adoption. Negative earnings and cash flow suggest investor patience is required, with success contingent on market penetration and operational leverage.

Strategic Advantages And Outlook

Ohmyhome’s tech-driven model offers scalability and cost advantages over traditional brokers, but execution risks persist. The outlook depends on its ability to monetize its platform effectively while navigating regional competition. Success in the Philippines and further expansion could unlock value, but near-term challenges remain.

Sources

Company filings, CIK 0001944902

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount