Data is not available at this time.
Orosur Mining Inc. is a junior gold exploration and development company focused on South America, with its flagship Anzá project situated in Colombia's prolific Middle Cauca Belt. The company operates in the highly cyclical and capital-intensive gold mining sector, where success hinges on resource discovery, permitting, and efficient project execution. Unlike producers generating steady cash flows, Orosur remains pre-revenue, relying on equity financing and strategic partnerships to advance its exploration assets. The Anzá project, spanning 231 square kilometers, represents a high-potential but early-stage opportunity in a region known for multi-million-ounce deposits. Orosur's market position is that of a speculative play, with valuation tied to exploration results rather than operating metrics. The company faces competition from larger miners and well-funded juniors, requiring disciplined capital allocation to mitigate risks inherent in greenfield exploration. Its ability to attract investment hinges on demonstrating geological potential while navigating regulatory and funding challenges common in the sector.
Orosur reported no revenue in FY2023, reflecting its pre-production status as an exploration company. The net loss of £1.79 million (GBp) underscores the costs of maintaining exploration activities without offsetting income. Negative operating cash flow of £1.74 million and minimal capital expenditures (£79,000) indicate constrained investment capacity, typical of juniors between financing rounds. The absence of revenue-generating operations renders conventional profitability metrics inapplicable at this stage.
With negative EPS of -0.95p and no operating income, Orosur lacks traditional earnings power. Capital efficiency is currently measured by exploration progress rather than financial returns, with the company's £1.33 million cash position limiting near-term activity. The lack of debt provides flexibility but highlights dependence on equity markets for funding further project advancement.
The balance sheet reflects an early-stage explorer's profile, with £1.33 million in cash against no debt, suggesting minimal leverage risk but also limited resources. The modest cash position covers only a portion of annual operating losses, implying likely near-term financing needs. Shareholder equity remains exposed to dilution risk given the company's reliance on equity funding to sustain operations.
Growth prospects hinge entirely on exploration success at Anzá, with no short-term production visibility. The absence of dividends aligns with the company's development phase, as all available capital is directed toward resource definition. Future value creation depends on demonstrating economic mineralization capable of attracting development capital or strategic partnerships.
The £29.76 million market cap prices in speculative potential rather than fundamentals, with investors betting on exploration upside. The low beta (0.134) suggests muted sensitivity to gold price movements, unusual for gold equities, possibly reflecting limited trading liquidity. Valuation reflects high risk/reward dynamics typical of early-stage mineral explorers.
Orosur's key advantage lies in its foothold in Colombia's underexplored Middle Cauca Belt, though this comes with jurisdictional risks. The outlook remains highly uncertain, contingent on exploration results and financing success. Near-term catalysts would include positive drill results or strategic partnerships, while prolonged weak gold prices or funding challenges could impair progress.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |