Data is not available at this time.
Orosur Mining Inc. operates as a junior gold exploration and development company focused on South America, with its primary asset being the Anzá gold project in Colombia's Middle Cauca Belt. The company's business model centers on advancing high-potential gold projects through exploration, feasibility studies, and eventual production, leveraging Colombia's mineral-rich geology. As a small-cap player, Orosur competes in a capital-intensive sector dominated by larger producers, positioning itself as an early-stage opportunity for investors seeking exposure to gold exploration. The company's strategic focus on Colombia aligns with the country's growing mining sector, though it faces challenges typical of junior miners, including funding constraints and operational risks. Without current revenue-generating operations, Orosur's value proposition hinges on its ability to advance Anzá and secure partnerships or financing to transition toward production.
Orosur reported no revenue for FY2023, reflecting its pre-production stage, while net losses totaled CAD 1.74 million. Negative operating cash flow of CAD 3.07 million and capital expenditures of CAD 0.77 million highlight the company's ongoing investment in exploration activities. The lack of revenue generation is typical for exploration-phase miners, with efficiency metrics largely inapplicable at this stage of development.
The company's diluted EPS of -CAD 0.0092 underscores its current lack of earnings power, common among exploration-focused miners. With CAD 3.75 million in cash and no debt, Orosur maintains a clean balance sheet but will require additional funding to advance its projects. Capital efficiency is challenging to assess given the early-stage nature of its assets and absence of production metrics.
Orosur's balance sheet shows CAD 3.75 million in cash with no debt, providing liquidity for near-term exploration but insufficient for major development without additional financing. The company's financial health appears stable for its stage, though its ability to secure future funding will be critical given negative cash flows and the capital-intensive nature of gold project development.
As an exploration company, Orosur's growth prospects depend entirely on the successful development of its Anzá project. The reported dividend of CAD 0.11 per share appears anomalous for a pre-revenue exploration company and may require verification against company disclosures. Typical of junior miners, the company has no established dividend policy, with all capital allocated to exploration activities.
With a market capitalization near zero and negative earnings, traditional valuation metrics are not meaningful. The market appears to ascribe minimal value to Orosur's exploration assets, reflecting the high risk and long timelines associated with junior gold exploration. The negative beta of -1.31 suggests counter-cyclical behavior relative to the broader market, though this may be distorted by the stock's illiquidity.
Orosur's primary advantage lies in its positioning in Colombia's underexplored Middle Cauca Belt, a region with significant gold potential. However, the company faces substantial execution risks in advancing its project without production experience or major partners. The outlook remains highly speculative, dependent on exploration success and the ability to attract development capital in a competitive funding environment for junior miners.
Company filings, market data
show cash flow forecast
| Fiscal year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |