Data is not available at this time.
Orosur Mining Inc. operates as a junior gold exploration and development company focused on South American mineral assets. The company's primary asset is the Anzá exploration gold project, situated within Colombia's prolific Middle Cauca Belt, a region known for significant gold deposits. Orosur's core revenue model remains pre-production, relying on equity financing to advance its exploration portfolio rather than generating operating income from mineral sales. The company maintains a strategic position in the junior mining sector by targeting undervalued exploration properties with district-scale potential. As a TSXV-listed entity, Orosur competes for capital allocation against numerous early-stage miners, differentiating itself through its established presence in South America and technical expertise in the region's geology. The company's market position reflects the high-risk, high-reward profile typical of exploration-stage miners, where value creation depends on successful resource definition and eventual project development or strategic partnerships.
As a pre-revenue exploration company, Orosur reported no revenue for FY2024, consistent with its development stage. The company recorded a net loss of CAD 3.38 million, reflecting ongoing exploration expenditures and corporate overhead. Operating cash flow was negative CAD 1.74 million, while capital expenditures remained minimal at CAD 79,000, indicating a focus on exploration rather than significant infrastructure development during this period.
Orosur's current earnings power is constrained by its pre-production status, with diluted EPS of -CAD 0.0196. The company's capital efficiency is directed toward advancing the Anzá project through exploration activities rather than generating immediate returns. Financial resources are primarily allocated to geological surveys, drilling programs, and technical studies to increase the project's resource base and economic potential.
The company maintains a debt-free balance sheet with cash and equivalents of CAD 1.33 million. This conservative financial structure provides flexibility but indicates limited resources for extensive exploration campaigns without additional financing. The absence of debt reduces financial risk, though the modest cash position necessitates careful capital allocation to sustain operations.
Orosur's growth trajectory is tied to exploration success at its Colombian assets, particularly resource expansion at the Anzá project. The company does not pay dividends, consistent with its development-stage status where all available capital is reinvested into project advancement. Shareholder returns are anticipated through potential future project development or strategic transactions rather than current income distributions.
With a market capitalization of approximately CAD 145.7 million, Orosur's valuation reflects investor expectations for exploration success rather than current financial performance. The negative beta of -0.168 suggests the stock has exhibited low correlation with broader market movements, typical of speculative exploration companies whose fortunes depend on project-specific developments rather than macroeconomic factors.
Orosur's strategic advantages include its positioning in a mineral-rich jurisdiction and technical expertise in South American geology. The outlook depends on successful exploration results, potential resource upgrades, and the ability to secure partnerships or financing to advance the Anzá project toward development. The company faces typical junior mining risks including funding requirements, commodity price exposure, and operational execution challenges.
Company financial statementsTSXV filings
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |