investorscraft@gmail.com

Intrinsic ValueOld Mutual Limited (OMU.L)

Previous Close£70.20
Intrinsic Value
Upside potential
Previous Close
£70.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Old Mutual Limited is a diversified financial services provider with a strong presence in South Africa and other African markets. The company operates through multiple segments, including Mass and Foundation Cluster, Personal Finance and Wealth Management, and Old Mutual Corporate, catering to a broad customer base from low-income individuals to high-net-worth clients. Its core offerings span risk products, long-term savings, lending solutions, and asset management, positioning it as a comprehensive financial partner. Old Mutual’s market position is reinforced by its extensive distribution network and deep-rooted brand recognition, built over nearly two centuries of operation. The company’s focus on both retail and institutional clients allows it to capture growth across diverse economic segments, while its geographic footprint in Africa provides exposure to emerging market opportunities. Competitive differentiation stems from its integrated financial services model, combining insurance, investment, and banking solutions under one umbrella.

Revenue Profitability And Efficiency

Old Mutual reported revenue of 201.9 billion GBp for the period, with net income of 7.7 billion GBp, reflecting a margin of approximately 3.8%. Operating cash flow stood at 24.1 billion GBp, indicating robust cash generation capabilities. Capital expenditures were modest at -897 million GBp, suggesting efficient allocation of resources toward growth and maintenance. The company’s profitability metrics highlight its ability to monetize its diversified product suite effectively.

Earnings Power And Capital Efficiency

Diluted EPS of 1.67 GBp underscores the company’s earnings power, supported by its multi-segment revenue streams. The balance between insurance underwriting, asset management fees, and lending income contributes to stable earnings. Capital efficiency is evident in the company’s ability to generate substantial operating cash flow relative to its debt levels, though further analysis of return metrics would provide deeper insight into capital allocation effectiveness.

Balance Sheet And Financial Health

Old Mutual maintains a solid balance sheet with 38.4 billion GBp in cash and equivalents, providing liquidity for operations and strategic initiatives. Total debt of 26.0 billion GBp appears manageable given the company’s cash flow profile. The financial structure suggests prudent leverage, though sector-specific solvency ratios would be necessary for a complete assessment of its risk-bearing capacity.

Growth Trends And Dividend Policy

The company’s growth is tied to Africa’s expanding financial services demand, particularly in insurance and wealth management. A dividend per share of 4 GBp reflects a commitment to shareholder returns, supported by earnings stability. Future growth may hinge on penetration in underserved markets and digital innovation to enhance customer acquisition and retention.

Valuation And Market Expectations

With a market cap of approximately 2.0 billion GBp and a beta of 0.843, Old Mutual is viewed as a relatively stable investment within the financial sector. The valuation reflects its established market position and exposure to Africa’s growth potential, though macroeconomic risks in its operating regions could influence investor sentiment.

Strategic Advantages And Outlook

Old Mutual’s strategic advantages include its diversified revenue streams, strong brand, and entrenched distribution network. The outlook is cautiously optimistic, with opportunities in digital transformation and expanding financial inclusion. However, regulatory changes and economic volatility in Africa remain key monitorable risks. The company’s long-term success will depend on its ability to adapt to evolving customer needs and competitive dynamics.

Sources

Company description, financial data, and market metrics sourced from publicly available disclosures and exchange filings.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount