Data is not available at this time.
Ondo InsurTech Plc operates in the B2B insurtech sector, specializing in water security solutions for household insurers. Its flagship product, LeakBot, is a proprietary system designed to detect and prevent small water leaks before they escalate into costly insurance claims. By integrating this technology, Ondo helps insurers reduce claims expenses, positioning itself as a critical partner in claims mitigation. The company primarily serves the UK market, leveraging its London base to collaborate with domestic insurers. Ondo’s revenue model hinges on partnerships with insurers, offering both hardware (LeakBot devices) and ongoing monitoring services. This dual approach ensures recurring revenue streams while addressing a persistent pain point in the home insurance industry. Despite operating in a niche segment, Ondo competes with broader home safety and IoT providers, differentiating itself through insurer-focused solutions. The company’s market position remains early-stage, with growth potential tied to wider adoption of smart home technologies in insurance risk management.
Ondo reported revenue of £2.69 million for FY 2024, reflecting its early-stage commercialization efforts. The company posted a net loss of £2.99 million, underscoring ongoing investments in product deployment and market penetration. Operating cash flow was negative £2.39 million, with modest capital expenditures of £39,000, indicating a focus on scaling operations rather than heavy infrastructure spending.
The diluted EPS of -3.71p highlights current earnings challenges as the company prioritizes growth over profitability. With limited operating cash flow and significant net losses, capital efficiency remains constrained, though the asset-light model (evidenced by low capex) suggests potential for improved returns at scale.
Ondo holds £397,000 in cash against £6.49 million in total debt, signaling liquidity constraints. The balance sheet reflects a pre-revenue growth phase, with leverage likely requiring further equity or strategic funding to sustain operations. Absence of dividends aligns with its reinvestment-focused strategy.
Revenue growth trajectory will depend on LeakBot adoption among insurer partners. No dividends are paid, as the company allocates resources toward expanding its technological footprint and claims mitigation services. Market cap of £38.6 million suggests investor optimism about its niche value proposition.
The low beta (0.092) implies minimal correlation to broader markets, typical of specialized insurtech firms. Valuation appears to factor in Ondo’s first-mover potential in water-leak prevention, though profitability remains distant. The £0.39 share price (implied by market cap) reflects speculative growth pricing.
Ondo’s insurer partnerships and patented LeakBot system provide defensible differentiation. Success hinges on converting pilot programs into scalable contracts, while macroeconomic pressures on insurers could accelerate demand for cost-saving solutions. Near-term risks include cash burn and competition from IoT incumbents.
Company description, financials, and market data sourced from London Stock Exchange disclosures and corporate filings.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |