investorscraft@gmail.com

Intrinsic Value01 Quantum Inc. (ONE.V)

Previous Close$0.56
Intrinsic Value
Upside potential
Previous Close
$0.56

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

01 Quantum Inc. operates as a specialized software development company focused on creating integrated communications solutions. The company generates revenue through the development and delivery of proprietary communications software and services, targeting enterprise clients across multiple geographic markets including the United States, Canada, and Asia. Operating within the competitive software application sector, 01 Quantum's business model centers on providing integrated communication platforms that facilitate business connectivity and data exchange. The company's market positioning appears focused on serving specific enterprise communication needs, though it operates in a highly competitive landscape dominated by larger, more established technology providers. With headquarters in Toronto and operations spanning North America and Asia, the company maintains a multinational presence while competing in the broader technology communications space where scale and innovation are critical success factors. The company's longevity since its 1992 founding suggests experience in navigating the evolving communications software market, though its current financial profile indicates challenges in achieving sustainable market traction against larger competitors with more extensive resources and market reach.

Revenue Profitability And Efficiency

The company reported modest revenue of CAD 412,948 for FY2024, accompanied by a significant net loss of CAD 318,790. Operating cash flow was negative at CAD 124,772, indicating substantial cash consumption from core operations. Capital expenditures were minimal at CAD 543, suggesting limited investment in long-term assets. The financial results reflect challenges in achieving operational scale and profitability in the competitive communications software market.

Earnings Power And Capital Efficiency

01 Quantum demonstrated negative earnings power with a diluted EPS of -CAD 0.0033, reflecting the company's current pre-revenue or early commercialization stage. The negative operating cash flow exceeds the net loss, indicating potential working capital challenges or timing differences. The minimal capital expenditure suggests a capital-light business model, though the persistent cash burn raises questions about the sustainability of current operations without additional funding.

Balance Sheet And Financial Health

The company maintains CAD 139,126 in cash and equivalents against total debt of CAD 21,071, providing a reasonable liquidity cushion. However, the negative cash flow from operations creates pressure on the company's financial stability. The balance sheet structure appears relatively clean with moderate debt levels, but the ongoing operational losses necessitate careful cash management and potentially additional financing to sustain operations.

Growth Trends And Dividend Policy

Current financial metrics do not indicate positive growth momentum, with the company focused on stabilizing operations rather than expansion. The company maintains a zero dividend policy, consistent with its development-stage status and negative earnings. All available capital appears directed toward funding operational losses and maintaining the existing business infrastructure rather than shareholder returns or aggressive growth initiatives.

Valuation And Market Expectations

With a market capitalization of approximately CAD 51.2 million, the valuation appears to incorporate expectations for future growth rather than current financial performance. The negative beta of -2.616 suggests unusual price behavior relative to the broader market, potentially reflecting speculative investor sentiment. The valuation disconnect from current financial metrics indicates market anticipation of future commercialization success or strategic developments.

Strategic Advantages And Outlook

The company's strategic position appears challenged given its current financial performance and competitive market dynamics. Its long-standing presence since 1992 provides industry experience, but the persistent losses indicate difficulties in achieving sustainable competitive advantages. The outlook remains uncertain, dependent on the company's ability to monetize its communications software platform effectively, secure additional funding if needed, and navigate intense competition in the enterprise communications software sector.

Sources

Company financial disclosuresTSXV filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount