investorscraft@gmail.com

Intrinsic ValueOneWater Marine Inc. (ONEW)

Previous Close$13.28
Intrinsic Value
Upside potential
Previous Close
$13.28

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

OneWater Marine Inc. operates as a premium recreational boat retailer in the U.S., specializing in new and pre-owned boats, marine parts, and related services. The company serves a diverse customer base, including individual consumers and commercial clients, through a network of dealerships strategically located in high-demand coastal and inland markets. Its revenue model hinges on boat sales, financing, insurance, and aftermarket services, creating a vertically integrated ecosystem that enhances customer retention and lifetime value. OneWater Marine competes in a fragmented industry, leveraging its scale, brand partnerships, and localized expertise to differentiate itself from smaller regional players. The company’s focus on premium brands and high-margin services positions it favorably within the luxury marine segment, which tends to be less sensitive to economic downturns compared to entry-level boating. By emphasizing digital retail tools and a consultative sales approach, OneWater Marine strengthens its market position as a leader in experiential marine retail.

Revenue Profitability And Efficiency

OneWater Marine reported revenue of $1.77 billion for the fiscal year ending September 2024, reflecting its strong sales footprint in the recreational boating market. However, the company posted a net loss of $5.7 million, with diluted EPS of -$0.39, indicating margin pressures from inventory costs or financing expenses. Operating cash flow stood at $34.8 million, while capital expenditures totaled $25.9 million, suggesting disciplined reinvestment in dealership operations.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS highlight challenges in translating top-line growth into profitability, possibly due to elevated debt servicing costs or operational inefficiencies. With $16.8 million in cash and equivalents against $1.01 billion in total debt, OneWater Marine’s capital structure appears leveraged, which may constrain near-term earnings power unless deleveraging or margin improvements occur.

Balance Sheet And Financial Health

OneWater Marine’s balance sheet shows significant leverage, with total debt exceeding $1 billion against modest cash reserves. This high debt load could limit financial flexibility, especially in a rising interest rate environment. The absence of dividends aligns with a focus on debt management and operational reinvestment, though liquidity remains a critical monitorable given the cyclical nature of the marine industry.

Growth Trends And Dividend Policy

The company’s growth trajectory is tied to discretionary consumer spending on recreational boating, which can be volatile. No dividends were paid in the fiscal year, reflecting a prioritization of debt reduction or growth initiatives over shareholder returns. Future expansion may hinge on acquisitions or same-store sales improvements, though macroeconomic headwinds could temper near-term prospects.

Valuation And Market Expectations

With a negative EPS and elevated debt, OneWater Marine’s valuation likely reflects skepticism about near-term profitability. Investors may be pricing in cyclical risks or awaiting clearer signs of margin recovery. The stock’s performance will depend on the company’s ability to stabilize earnings and reduce leverage in a competitive market.

Strategic Advantages And Outlook

OneWater Marine’s strategic advantages include its scaled dealership network and premium brand partnerships, which provide insulation against lower-tier competition. However, the outlook remains cautious due to macroeconomic uncertainty and leverage concerns. Success will depend on executing cost efficiencies, optimizing inventory turnover, and navigating interest rate pressures while capitalizing on long-term boating demand trends.

Sources

10-K filing, CIK 0001772921

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount