Data is not available at this time.
Orion Office REIT Inc. operates as a real estate investment trust (REIT) specializing in single-tenant office properties across the United States. The company primarily leases its properties to corporate tenants under long-term net lease agreements, which typically require tenants to cover most operating expenses, including maintenance, taxes, and insurance. This model provides stable cash flows while minimizing operational overhead. Orion focuses on high-quality, mission-critical office assets in suburban markets, catering to tenants seeking cost-effective alternatives to urban central business districts. The REIT’s portfolio is strategically diversified to mitigate tenant concentration risk, though it remains exposed to broader office sector headwinds, including hybrid work trends and rising vacancy rates. Orion’s market position is defined by its disciplined acquisition strategy, targeting properties with strong credit tenants and long lease durations. However, the company faces competitive pressures from larger diversified REITs and evolving workplace dynamics that could impact demand for traditional office space.
In FY 2024, Orion reported revenue of $164.9 million, reflecting its reliance on rental income from long-term leases. However, net income was negative at -$103.0 million, driven by non-cash impairments and elevated expenses. Operating cash flow stood at $54.3 million, indicating underlying cash generation despite profitability challenges. Capital expenditures of -$22.6 million suggest moderate reinvestment needs, consistent with the net lease model’s low-maintenance nature.
The company’s diluted EPS of -$1.84 underscores near-term earnings pressure, likely tied to asset write-downs or lease restructuring costs. Operating cash flow coverage of interest and dividends appears manageable, but negative earnings raise questions about sustainable capital efficiency. Orion’s ability to maintain lease renewals and occupancy levels will be critical to stabilizing earnings power in a challenging office market.
Orion’s balance sheet shows $15.6 million in cash against $510.8 million in total debt, indicating moderate liquidity and leverage. The debt load is typical for REITs but requires careful monitoring given the office sector’s volatility. Asset quality and tenant creditworthiness will be key to refinancing risks, especially if interest rates remain elevated.
Growth prospects are constrained by weak office demand, though Orion’s focus on suburban assets may offer relative resilience. The dividend of $0.32 per share appears supported by operating cash flow, but payout sustainability depends on avoiding further earnings deterioration. Portfolio repositioning or selective dispositions could provide capital for higher-yielding investments.
Market valuation likely reflects skepticism around office REITs, with Orion trading at a discount to net asset value. Investors may be pricing in prolonged occupancy challenges or rent concessions. A turnaround would require improved leasing activity or sector-wide recovery.
Orion’s net lease structure and suburban focus provide some insulation against urban office weaknesses, but the long-term outlook remains uncertain. Strategic advantages include tenant diversification and contractual rent escalations, though macroeconomic and sector-specific risks dominate. Success hinges on adaptive leasing strategies and potential portfolio optimization.
Company filings (10-K), CIK 0001873923
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |