investorscraft@gmail.com

Intrinsic ValueOneMedNet Corporation (ONMD)

Previous Close$0.76
Intrinsic Value
Upside potential
Previous Close
$0.76

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

OneMedNet Corporation operates in the healthcare technology sector, specializing in medical imaging data solutions. The company’s core revenue model revolves around providing secure, AI-driven platforms that enable healthcare providers to access, share, and monetize de-identified medical imaging data. By leveraging proprietary technology, OneMedNet facilitates data exchange for research, diagnostics, and therapeutic development, positioning itself as a niche player in the growing health data interoperability market. The company targets hospitals, research institutions, and biopharma firms, differentiating itself through compliance with stringent data privacy regulations and a focus on high-value imaging datasets. Despite its innovative approach, OneMedNet operates in a competitive landscape dominated by larger healthcare IT vendors, requiring strategic partnerships and technological differentiation to sustain growth. Its market position is further challenged by the capital-intensive nature of scaling data infrastructure and the need for widespread adoption among healthcare providers.

Revenue Profitability And Efficiency

OneMedNet reported revenue of $643,000 for FY 2024, reflecting its early-stage commercialization efforts. The company’s net income of -$10.1 million and diluted EPS of -$0.36 highlight significant operating losses, driven by high R&D and go-to-market expenses. Operating cash flow was -$6.98 million, indicating substantial cash burn, while capital expenditures remained minimal at -$51,000, suggesting limited investment in physical assets. These metrics underscore the challenges of scaling a capital-light but operationally intensive business model.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow demonstrate limited near-term earnings power, with profitability constrained by high fixed costs and low revenue scale. Capital efficiency appears weak, as evidenced by the disparity between revenue generation and operating losses. OneMedNet’s ability to improve capital efficiency hinges on accelerating revenue growth and achieving operating leverage, though this remains uncertain given its current financial trajectory.

Balance Sheet And Financial Health

OneMedNet’s balance sheet shows $172,000 in cash and equivalents against $8.76 million in total debt, signaling liquidity constraints. The high debt-to-cash ratio raises concerns about financial flexibility, particularly given the company’s negative cash flow. Without significant equity raises or debt restructuring, OneMedNet may face challenges in meeting its obligations or funding growth initiatives.

Growth Trends And Dividend Policy

Growth trends are nascent, with revenue yet to reach a scale that offsets operating costs. The company has no dividend policy, consistent with its focus on reinvesting limited resources into growth. Future expansion will likely depend on securing additional funding, expanding its customer base, and demonstrating the commercial viability of its platform.

Valuation And Market Expectations

Given its early-stage financials and unprofitability, traditional valuation metrics are not meaningful. Market expectations likely center on OneMedNet’s ability to secure partnerships, scale revenue, and reduce cash burn. Investors may view the company as a high-risk, high-reward bet on the adoption of medical imaging data solutions.

Strategic Advantages And Outlook

OneMedNet’s strategic advantages include its specialized focus on medical imaging data and compliance expertise, which could appeal to regulated markets. However, the outlook remains uncertain due to financial constraints and competitive pressures. Success will depend on executing its commercialization strategy, managing debt, and differentiating its technology in a crowded field.

Sources

Company filings (CIK: 0001849380)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount