investorscraft@gmail.com

Intrinsic ValueON24, Inc. (ONTF)

Previous Close$7.97
Intrinsic Value
Upside potential
Previous Close
$7.97

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ON24, Inc. operates in the digital engagement and webinar-based marketing technology sector, providing a cloud-based platform that enables businesses to create, scale, and personalize interactive virtual experiences. The company’s core revenue model is subscription-based, offering solutions for demand generation, customer engagement, and data-driven insights. ON24 serves enterprises across industries such as technology, financial services, and healthcare, leveraging its platform to enhance audience interaction and lead conversion. The company competes in a fragmented market against larger marketing automation providers, differentiating itself through deep analytics and real-time engagement tools. Its positioning targets mid-market and enterprise clients seeking to optimize digital event ROI and sales pipeline efficiency. The platform’s integration capabilities with CRM and marketing stacks further strengthen its value proposition in a rapidly evolving digital marketing landscape.

Revenue Profitability And Efficiency

ON24 reported revenue of $148.1 million for FY 2024, reflecting its subscription-driven model. The company posted a net loss of $42.2 million, with diluted EPS of -$1.01, indicating ongoing investments in growth. Operating cash flow was positive at $4.8 million, while capital expenditures totaled $2.2 million, suggesting disciplined spending relative to cash generation. The business continues to prioritize scalability amid competitive pressures.

Earnings Power And Capital Efficiency

The negative net income highlights ON24’s current earnings challenges, though operating cash flow positivity signals underlying operational efficiency. The company’s capital expenditures are modest relative to revenue, indicating a capital-light model. With no dividends, retained cash is likely directed toward product development and market expansion to improve long-term earnings potential.

Balance Sheet And Financial Health

ON24 maintains a conservative balance sheet with $14.9 million in cash and equivalents against $3.4 million in total debt, suggesting liquidity is manageable. The absence of significant leverage provides flexibility, though the net loss position warrants monitoring. Shareholder equity is pressured by accumulated deficits, but the low debt burden mitigates near-term solvency risks.

Growth Trends And Dividend Policy

Revenue growth trends are not disclosed, but the lack of dividends aligns with ON24’s focus on reinvestment. The company’s strategy appears centered on expanding its platform’s capabilities and customer base rather than returning capital. Market adoption of virtual engagement tools could drive future top-line expansion, though profitability remains a work in progress.

Valuation And Market Expectations

With a negative EPS and no dividend yield, ON24’s valuation likely hinges on growth prospects in the digital engagement space. Investors may weigh its cash flow generation against competitive risks. The stock’s performance will depend on execution toward sustainable profitability and differentiation in a crowded SaaS market.

Strategic Advantages And Outlook

ON24’s strengths lie in its niche focus on data-rich webinar solutions and integrations with enterprise tech stacks. The outlook depends on its ability to monetize engagement analytics and retain customers amid rising competition. Macro trends favoring virtual events could support demand, but achieving scale and margin improvement will be critical for long-term success.

Sources

Company filings (10-K), CIK 0001110611

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount