investorscraft@gmail.com

Intrinsic ValueOoma, Inc. (OOMA)

Previous Close$11.75
Intrinsic Value
Upside potential
Previous Close
$11.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ooma, Inc. operates in the telecommunications sector, providing cloud-based communications solutions for businesses and consumers. The company’s core offerings include VoIP services, unified communications, and smart security solutions, leveraging its proprietary platform to deliver scalable and cost-effective alternatives to traditional telephony. Ooma primarily generates revenue through subscription-based models, with additional income from hardware sales and value-added services. Its business segment focuses on small and medium-sized enterprises (SMEs) and residential users, positioning it as a nimble competitor in a market dominated by larger telecom providers. The company differentiates itself through ease of use, affordability, and integrated features such as virtual receptionists and mobile app functionality. While Ooma faces intense competition from incumbents and emerging tech players, its targeted approach and recurring revenue streams provide stability in a rapidly evolving industry.

Revenue Profitability And Efficiency

Ooma reported revenue of $256.9 million for FY 2025, reflecting steady growth in its subscription-based model. However, the company posted a net loss of $6.9 million, with diluted EPS of -$0.26, indicating ongoing profitability challenges. Operating cash flow was positive at $26.6 million, suggesting efficient working capital management, while capital expenditures of $6.4 million highlight continued investment in technology and infrastructure.

Earnings Power And Capital Efficiency

Despite its net loss, Ooma demonstrates underlying earnings power through its recurring revenue streams and scalable platform. The company’s ability to generate positive operating cash flow underscores its capital efficiency, though margins remain pressured by competitive pricing and customer acquisition costs. Further improvements in operating leverage could enhance profitability as the subscriber base expands.

Balance Sheet And Financial Health

Ooma maintains a conservative balance sheet with $17.9 million in cash and equivalents and $15.9 million in total debt, reflecting manageable leverage. The absence of dividends allows the company to reinvest cash flows into growth initiatives. Liquidity appears adequate, but sustained losses could necessitate additional financing if operational improvements lag expectations.

Growth Trends And Dividend Policy

Ooma’s growth is driven by increasing adoption of cloud-based communication solutions, particularly among SMEs. The company does not pay dividends, opting instead to allocate capital toward product development and market expansion. Future growth will depend on its ability to scale efficiently and penetrate underserved segments while maintaining competitive pricing.

Valuation And Market Expectations

The market likely values Ooma based on its recurring revenue potential and niche positioning in the VoIP market. However, persistent losses and competitive pressures may temper valuation multiples. Investors will focus on margin expansion and subscriber growth as key catalysts for re-rating.

Strategic Advantages And Outlook

Ooma’s strategic advantages include its flexible platform, targeted customer segments, and cost-effective solutions. The outlook hinges on execution in a crowded market, with opportunities in hybrid work environments and security integrations. Success will depend on balancing growth investments with path to profitability.

Sources

Company filings, CIK 0001327688

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount