Data is not available at this time.
Opendoor Technologies Inc. operates in the real estate technology sector, specializing in an iBuying (instant buying) model that digitizes and streamlines residential real estate transactions. The company purchases homes directly from sellers, often with minimal repairs, and resells them to buyers, leveraging data-driven pricing algorithms to optimize inventory turnover. This model aims to reduce friction in traditional home sales, offering sellers speed and certainty while targeting buyers with renovated, move-in-ready properties. Opendoor competes in a fragmented market against traditional brokers, other iBuyers like Zillow Offers (discontinued), and emerging proptech platforms. Its market position hinges on operational scalability, pricing accuracy, and consumer trust in an asset-heavy model sensitive to housing market cycles. The company’s revenue is primarily driven by the spread between purchase and resale prices, net of holding costs, with ancillary fees contributing marginally. As a tech-enabled disruptor, Opendoor faces challenges balancing growth with profitability, particularly in volatile macroeconomic conditions affecting housing demand and inventory liquidity.
Opendoor reported FY 2024 revenue of $5.15 billion, reflecting its scale in the iBuying market, but posted a net loss of $392 million, underscoring ongoing profitability challenges. Operating cash flow was negative $595 million, exacerbated by capital expenditures of $25 million, indicating high working capital needs for inventory accumulation. The diluted EPS of -$0.56 suggests persistent inefficiencies in scaling operations profitably despite revenue volume.
The company’s negative earnings and cash flows highlight inefficiencies in its capital-intensive model, where rapid inventory turnover is critical to mitigate holding costs. With a net loss margin of approximately 7.6%, Opendoor’s earnings power remains constrained by market volatility and operational leverage, requiring disciplined pricing and inventory management to improve returns on invested capital.
Opendoor’s balance sheet shows $671 million in cash against $2.32 billion in total debt, signaling leveraged financial positioning. The debt load, likely tied to inventory financing, raises liquidity concerns if housing market conditions deteriorate. The absence of dividends aligns with its growth-focused strategy, but sustained losses may necessitate further capital raises or debt restructuring.
Revenue growth is tied to housing market dynamics and geographic expansion, but profitability trends remain negative. The company has no dividend policy, reinvesting cash flows into inventory and technology. Future growth hinges on operational scaling and cost containment, though macroeconomic headwinds like interest rate fluctuations pose risks to transaction volumes.
The market likely prices OPEN at a discount to traditional real estate firms due to its unproven profitability and cyclical risks. Valuation metrics may reflect skepticism about its ability to achieve sustainable unit economics, with investors focusing on path-to-profitability milestones and inventory turnover rates.
Opendoor’s tech-driven model offers differentiation in a traditional industry, but execution risks persist. Success depends on optimizing pricing algorithms, reducing holding periods, and navigating regulatory and market cycles. The outlook remains cautious, with profitability contingent on operational improvements and stable housing demand.
Company 10-K filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |