investorscraft@gmail.com

Intrinsic ValueOppFi Inc. (OPFI)

Previous Close$9.54
Intrinsic Value
Upside potential
Previous Close
$9.54

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

OppFi Inc. operates in the fintech sector, specializing in providing accessible credit solutions to underserved consumers through its proprietary technology platform. The company primarily generates revenue by offering installment loans and credit products tailored to individuals with limited access to traditional banking services. OppFi differentiates itself through a data-driven underwriting approach, leveraging machine learning to assess creditworthiness while maintaining compliance with regulatory standards. Its market position is strengthened by partnerships with community banks and a focus on financial inclusion, targeting a niche segment often overlooked by mainstream lenders. The fintech industry's rapid growth and increasing demand for alternative credit solutions provide OppFi with significant expansion opportunities, though it faces competition from both digital lenders and traditional financial institutions adapting to the digital shift.

Revenue Profitability And Efficiency

OppFi reported revenue of $525.96 million for FY 2024, with net income of $7.26 million, reflecting a diluted EPS of $0.36. The company demonstrated strong operating cash flow of $323.81 million, indicating efficient cash generation from its core lending activities. Notably, capital expenditures were minimal, suggesting a capital-light business model focused on scaling through technology rather than physical infrastructure.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its high operating cash flow relative to net income, highlighting effective working capital management. With no reported capital expenditures, OppFi maintains capital efficiency by reinvesting cash flows into growth initiatives and technology enhancements. The diluted EPS of $0.36 reflects steady profitability, though margins may be influenced by credit risk and regulatory costs inherent in the subprime lending segment.

Balance Sheet And Financial Health

OppFi’s balance sheet shows $61.34 million in cash and equivalents against total debt of $332.05 million, indicating a leveraged position common in lending businesses. The debt level is manageable given the company’s robust operating cash flow, which supports liquidity. The absence of significant capital expenditures further bolsters financial flexibility, allowing OppFi to prioritize debt servicing and strategic investments.

Growth Trends And Dividend Policy

OppFi’s growth is driven by increasing demand for alternative credit products, though its dividend policy remains modest with a $0.12 per share payout. The company’s focus on technology and partnerships suggests a strategy geared toward scalable expansion rather than aggressive shareholder returns. Future growth may hinge on regulatory developments and the ability to maintain low delinquency rates in its loan portfolio.

Valuation And Market Expectations

The market likely values OppFi based on its niche positioning in fintech and cash flow generation, though its subprime lending focus may introduce volatility. The P/E ratio, derived from its $0.36 EPS, will depend on investor sentiment toward the sector’s risk-reward dynamics. Long-term valuation will hinge on OppFi’s ability to sustain growth while managing credit and regulatory risks.

Strategic Advantages And Outlook

OppFi’s key advantages include its proprietary underwriting technology and focus on underserved markets, which provide a defensible niche. The outlook depends on its ability to scale responsibly amid regulatory scrutiny and competition. Success will require balancing growth with risk management, particularly in maintaining loan quality and adapting to evolving fintech trends.

Sources

Company filings, CIK 0001818502

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount