Data is not available at this time.
OPG Power Ventures Plc operates as an independent power producer in India, specializing in thermal and solar power generation. The company primarily serves public sector undertakings and heavy industrial clients, leveraging long-term power purchase agreements to ensure stable revenue streams. Its focus on private sector power projects positions it strategically in India's energy market, where demand for reliable electricity remains high amid rapid industrialization and urbanization. OPG's dual emphasis on thermal and solar energy allows it to balance traditional and renewable power generation, catering to diverse client needs while adapting to regulatory shifts toward sustainability. The company's Chennai-based operations provide logistical advantages in serving industrial hubs across southern and western India. Despite competition from state-owned utilities and larger private players, OPG maintains a niche presence by targeting underserved industrial customers with tailored power solutions.
OPG reported revenue of £155.7 million (GBp) for FY2024, with net income of £4.1 million, reflecting a net margin of approximately 2.6%. Operating cash flow stood at £20.8 million, supported by stable power sales, while capital expenditures of £3.6 million suggest moderate reinvestment in existing assets. The company’s ability to convert revenue into cash flow indicates operational efficiency, though margins remain constrained by fuel costs and regulatory frameworks.
Diluted EPS of 1.02p (GBp) underscores modest earnings power relative to its market cap. The company’s capital efficiency is tempered by debt levels, with total debt of £28.6 million against cash reserves of £11.7 million. Operating cash flow coverage of debt appears manageable, but interest obligations and maintenance capex could limit discretionary investments in growth initiatives.
OPG’s balance sheet shows £11.7 million in cash against £28.6 million in total debt, implying a net debt position of £16.9 million. The absence of dividends suggests a conservative liquidity policy, with resources likely allocated to debt servicing or project maintenance. The company’s beta of 0.373 indicates lower volatility compared to broader markets, possibly reflecting its utility-like cash flows.
OPG has not paid dividends, prioritizing capital retention for operational needs or potential expansion. Growth prospects hinge on India’s power demand and the company’s ability to secure new contracts or expand renewable capacity. The lack of recent dividend payouts may deter income-focused investors but aligns with its focus on sustaining cash flow stability in a capital-intensive sector.
With a market cap of £19.8 million (GBp), OPG trades at a low multiple relative to revenue, reflecting investor skepticism about scalability or margin improvement. The subdued beta suggests muted expectations for near-term growth, though regulatory tailwinds in India’s power sector could present upside if operational execution improves.
OPG’s strategic advantage lies in its niche focus on industrial power consumers and hybrid thermal-solar portfolio. However, reliance on long-term contracts exposes it to counterparty risks and fuel price volatility. The outlook remains cautious, with potential upside tied to India’s energy transition and OPG’s ability to diversify its client base or expand renewable assets.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |