Data is not available at this time.
OPmobility, formerly known as Compagnie Plastic Omnium SE, is a key player in the automotive parts sector, specializing in exterior vehicle lighting systems, battery solutions, and electrification technologies. The company operates through three core segments: Exterior Systems, Modules, and Powertrain, catering to a global clientele across Europe, North America, and Asia. Its Exterior Systems segment delivers advanced lighting solutions, while the Powertrain segment focuses on clean energy systems, including battery storage and hydrogen solutions, positioning OPmobility at the forefront of the electric mobility transition. The Modules segment enhances vehicle functionality through integrated front-end and interior modules. With a strong emphasis on innovation, OPmobility serves major automakers, leveraging its expertise in intelligent exterior systems and emission reduction technologies. The company’s rebranding in 2024 underscores its strategic shift toward sustainable mobility, reinforcing its competitive edge in a rapidly evolving automotive landscape. Its diversified product portfolio and global footprint enable it to capitalize on growing demand for electrification and lightweight vehicle components.
OPmobility reported revenue of €10.48 billion, with net income of €170 million, reflecting a net margin of approximately 1.6%. The company generated €754 million in operating cash flow, demonstrating solid cash conversion despite capital expenditures of €287 million. Its diluted EPS of €1.18 indicates moderate profitability, though margins remain under pressure from industry-wide cost challenges and R&D investments in electrification.
The company’s earnings power is supported by its diversified revenue streams, particularly in high-growth areas like battery systems and hydrogen solutions. Operating cash flow covers capital expenditures comfortably, but elevated total debt of €2.36 billion suggests leveraged growth strategies. ROIC metrics are not provided, but the focus on electrification could enhance long-term capital efficiency.
OPmobility maintains €671 million in cash and equivalents against €2.36 billion in total debt, indicating a leveraged but manageable balance sheet. The debt-to-equity ratio is not disclosed, but the company’s ability to generate consistent operating cash flow supports its financial flexibility. Liquidity appears adequate, though further debt reduction could improve resilience.
Growth is driven by electrification and lightweighting trends, with the Powertrain segment likely to outperform. The company pays a dividend of €0.60 per share, yielding approximately 2.5% based on current market cap, reflecting a balanced approach to shareholder returns and reinvestment. Future dividend sustainability will depend on profitability improvements in core segments.
With a market cap of €1.49 billion and a beta of 1.54, OPmobility trades at a discount to peers, likely reflecting margin pressures and transition risks. Investors appear cautious despite its positioning in high-growth electrification markets, suggesting expectations for improved execution and profitability.
OPmobility’s strengths lie in its technological leadership in lighting and electrification, as well as its global OEM relationships. The pivot toward sustainable mobility aligns with regulatory and consumer trends, but execution risks remain. Success hinges on scaling its hydrogen and battery solutions while maintaining cost discipline. The outlook is cautiously optimistic, contingent on automotive sector recovery and electrification adoption.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |