Data is not available at this time.
Opera Limited operates in the digital content and web browser industry, offering a suite of internet products including its flagship Opera browser, Opera News, and gaming platforms. The company generates revenue primarily through advertising, partnerships, and subscription services, leveraging its user base across emerging and developed markets. Opera differentiates itself with a focus on privacy, data efficiency, and localized content, positioning it as a niche player in a competitive sector dominated by tech giants like Google and Mozilla. Its strategic emphasis on high-growth regions, such as Africa and Southeast Asia, provides a unique market foothold. The company’s diversified monetization approach, combining ad tech, fintech integrations, and gaming, enhances its resilience against market volatility. Opera’s ability to innovate in lightweight browsing and AI-driven personalization further strengthens its appeal to cost-conscious and privacy-focused users.
Opera reported revenue of $480.6 million for FY 2024, with net income of $80.8 million, reflecting a net margin of approximately 16.8%. The company’s diluted EPS stood at $1.80, demonstrating solid profitability. Operating cash flow was robust at $105.0 million, while capital expenditures totaled $23.3 million, indicating disciplined reinvestment. These metrics underscore Opera’s ability to convert revenue into earnings efficiently.
Opera’s earnings power is supported by its high-margin advertising revenue and scalable platform. The company’s capital efficiency is evident in its ability to generate significant operating cash flow relative to its capital expenditures. With a lean operational structure, Opera maintains strong returns on invested capital, though its growth trajectory depends on sustained user engagement and monetization improvements.
Opera’s balance sheet remains healthy, with $126.8 million in cash and equivalents against modest total debt of $9.6 million. This low leverage ratio provides flexibility for strategic investments or acquisitions. The company’s liquidity position is further reinforced by its positive operating cash flow, ensuring stability even in uncertain market conditions.
Opera has demonstrated consistent growth, driven by user acquisition and monetization strategies. The company’s dividend policy, with a payout of $0.78 per share, reflects confidence in its cash flow sustainability. However, future dividend growth may hinge on maintaining profitability amid increasing competition and regulatory pressures in digital advertising.
With a market capitalization derived from its current share price and 44.9 million shares outstanding, Opera’s valuation reflects investor optimism about its niche positioning and growth potential. The P/E ratio, based on FY 2024 EPS, suggests moderate expectations, balancing growth prospects against sector risks.
Opera’s strategic advantages include its focus on emerging markets, privacy-centric products, and diversified revenue streams. The outlook remains cautiously optimistic, contingent on execution in scaling its user base and monetization. Challenges include competition and ad market cyclicality, but Opera’s innovation and financial discipline position it well for sustained growth.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |