investorscraft@gmail.com

Intrinsic ValueOptima Health plc (OPT.L)

Previous Close£215.00
Intrinsic Value
Upside potential
Previous Close
£215.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Optima Health plc operates in the occupational health and wellbeing sector, providing specialized services such as Engagement and Wellbeing, mental health support, and musculoskeletal care. The company serves businesses seeking to enhance employee health and productivity, positioning itself as a key player in the UK's corporate healthcare market. With a history dating back to 1947, Optima Health leverages its long-standing expertise to deliver tailored solutions that address workplace health challenges. The company’s focus on preventative and diagnostic services differentiates it from general healthcare providers, allowing it to capture niche demand. Its headquarters in Sheffield underscores its regional presence while serving a national client base. The occupational health sector is increasingly vital as employers prioritize employee wellbeing, giving Optima Health a strategic advantage in a growing market. The company’s integrated service model combines physical and mental health support, aligning with broader corporate trends toward holistic employee care.

Revenue Profitability And Efficiency

Optima Health reported revenue of £110.9 million for FY 2024, reflecting its established market presence. However, the company recorded a net loss of £1.1 million, with diluted EPS at -0.012 GBp, indicating profitability challenges. Operating cash flow was positive at £12.8 million, suggesting effective working capital management, while capital expenditures remained modest at £0.4 million, highlighting disciplined investment.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS point to subdued earnings power in the near term. However, its ability to generate positive operating cash flow demonstrates resilience in core operations. With limited capital expenditures, Optima Health maintains a lean operational structure, though its profitability metrics require improvement to enhance capital efficiency and shareholder returns.

Balance Sheet And Financial Health

Optima Health holds £8.2 million in cash and equivalents, providing liquidity for near-term obligations. Total debt stands at £12.5 million, indicating a manageable leverage position. The absence of dividends suggests a focus on reinvestment or debt reduction. The balance sheet reflects moderate financial health, with sufficient liquidity but room for stronger profitability to bolster long-term stability.

Growth Trends And Dividend Policy

Revenue growth trends are not explicitly detailed, but the company’s focus on occupational health aligns with rising corporate demand for wellbeing services. Optima Health does not currently pay dividends, prioritizing operational reinvestment. Future growth may hinge on expanding service offerings or improving margins in a competitive healthcare landscape.

Valuation And Market Expectations

With a market capitalization of approximately £166.9 million, Optima Health trades at a modest valuation relative to its revenue. The negative earnings and lack of dividends may weigh on investor sentiment, though its niche market position offers potential upside if profitability improves. The beta of 0.65 suggests lower volatility compared to the broader market.

Strategic Advantages And Outlook

Optima Health benefits from its specialized focus on occupational health, a sector with growing relevance. Its long-standing reputation and integrated service model provide competitive differentiation. However, achieving profitability remains a key challenge. The outlook depends on its ability to scale efficiently and capitalize on corporate health trends, potentially through strategic partnerships or service innovation.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount