investorscraft@gmail.com

Intrinsic ValueSyntec Optics Holdings, Inc. (OPTX)

Previous Close$5.86
Intrinsic Value
Upside potential
Previous Close
$5.86

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Syntec Optics Holdings, Inc. operates in the precision optics industry, specializing in the design, development, and manufacturing of high-performance optical components and systems. The company serves diverse end markets, including defense, aerospace, medical, and industrial applications, leveraging its expertise in advanced materials and precision engineering. Its revenue model is driven by both contract manufacturing and proprietary product sales, positioning it as a critical supplier for mission-critical optical solutions. Syntec Optics differentiates itself through its ability to produce complex, custom optics with tight tolerances, catering to clients who require reliability and performance in demanding environments. The company competes in a niche but growing segment, where technological expertise and quality control are paramount. Its market position is reinforced by long-term customer relationships and a reputation for delivering high-value optical solutions.

Revenue Profitability And Efficiency

In FY 2023, Syntec Optics reported revenue of $29.4 million, with net income of $1.98 million, translating to a diluted EPS of $0.06. Operating cash flow stood at $2.79 million, while capital expenditures were $1.92 million, reflecting moderate reinvestment in operations. The company maintains a lean operational structure, though further efficiency gains could enhance margins in a competitive market.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its ability to secure high-margin contracts in specialized optics. With an operating cash flow of $2.79 million, Syntec Optics demonstrates reasonable capital efficiency, though its debt load of $8.93 million suggests a need to balance growth investments with financial flexibility. The absence of dividends allows for reinvestment in core capabilities.

Balance Sheet And Financial Health

Syntec Optics holds $2.16 million in cash and equivalents against total debt of $8.93 million, indicating a leveraged but manageable financial position. The balance sheet reflects a focus on funding growth, with liquidity supported by operating cash flow. However, the debt-to-equity ratio warrants monitoring to ensure sustainable leverage levels.

Growth Trends And Dividend Policy

Revenue growth trends are not explicitly detailed, but the company’s focus on high-performance optics suggests alignment with expanding demand in defense and industrial sectors. Syntec Optics does not currently pay dividends, prioritizing reinvestment in technology and capacity to capture future opportunities in its niche markets.

Valuation And Market Expectations

With a market capitalization yet to be determined, Syntec Optics’ valuation will hinge on its ability to scale revenue while maintaining profitability. Investors likely assess its potential based on sector tailwinds and execution in securing high-value contracts, though limited public data may constrain visibility.

Strategic Advantages And Outlook

Syntec Optics benefits from its specialized expertise and entrenched customer relationships in precision optics. The outlook depends on its capacity to innovate and capitalize on growing demand in defense and industrial applications. Strategic investments in R&D and operational efficiency will be critical to sustaining competitiveness and unlocking long-term value.

Sources

FY 2023 financial data sourced from company filings (CIK: 0001866816).

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount