investorscraft@gmail.com

Intrinsic ValueOppenheimer Holdings Inc. (OPY)

Previous Close$84.03
Intrinsic Value
Upside potential
Previous Close
$84.03

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Oppenheimer Holdings Inc. operates as a full-service investment bank and brokerage firm, catering to institutional and retail clients. The company generates revenue through wealth management, capital markets, and asset management services, with a focus on advisory, underwriting, and trading activities. Its diversified business model allows it to capitalize on market cycles, serving high-net-worth individuals, corporations, and municipalities. Oppenheimer maintains a mid-tier position in the competitive financial services sector, differentiating itself through personalized client relationships and niche expertise in sectors like healthcare and technology. The firm’s regional presence in the U.S. and selective international operations provide stability, though it faces intense competition from larger global banks and fintech disruptors. Its ability to adapt to regulatory changes and technological advancements will be critical in sustaining its market share.

Revenue Profitability And Efficiency

In FY 2024, Oppenheimer reported revenue of $1.43 billion, with net income of $71.6 million, translating to a diluted EPS of $6.31. Operating cash flow was negative at -$108.2 million, likely due to working capital adjustments or timing differences in client transactions. Capital expenditures were modest at -$5.1 million, reflecting disciplined cost management. The firm’s profitability metrics suggest operational leverage but also highlight sensitivity to market conditions.

Earnings Power And Capital Efficiency

The company’s earnings power is tied to its advisory and trading activities, which are cyclical and fee-driven. With a net income margin of approximately 5%, Oppenheimer demonstrates moderate capital efficiency. The negative operating cash flow raises questions about liquidity management, though this may be offset by its $33.2 million cash position. The firm’s ability to generate consistent returns depends on market activity and client engagement.

Balance Sheet And Financial Health

Oppenheimer’s balance sheet shows $33.2 million in cash and equivalents against total debt of $687.6 million, indicating a leveraged position. The debt-to-equity ratio suggests reliance on borrowing, though this is common in the brokerage industry. The firm’s financial health hinges on maintaining stable revenue streams to service debt, particularly in volatile markets. Shareholders’ equity appears sufficient to absorb moderate shocks.

Growth Trends And Dividend Policy

Growth trends are likely tied to capital markets activity, with advisory fees and trading revenues driving performance. The company paid a dividend of $0.72 per share, reflecting a commitment to returning capital to shareholders. However, the payout ratio is conservative, leaving room for reinvestment or future increases. Oppenheimer’s growth strategy may focus on expanding its wealth management footprint or targeted M&A.

Valuation And Market Expectations

With a market cap derived from 10.3 million shares outstanding, Oppenheimer’s valuation likely reflects its mid-tier status and cyclical earnings. Investors may price in expectations of steady but unspectacular growth, given its niche focus and competitive pressures. The firm’s P/E ratio, based on its EPS, suggests modest market confidence relative to peers.

Strategic Advantages And Outlook

Oppenheimer’s strengths lie in its client-centric approach and sector specialization, which foster sticky relationships. However, its outlook is contingent on macroeconomic conditions and its ability to innovate in a digitizing industry. Regulatory compliance and cost control will be key to maintaining margins. The firm’s strategic focus on high-value services could mitigate risks from broader market downturns.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount