Data is not available at this time.
L'Oréal S.A. is a global leader in the cosmetics and personal care industry, operating across four key divisions: Consumer Products, L'Oréal Luxe, Professional Products, and Active Cosmetics. The company’s diversified portfolio includes premium and mass-market brands such as Lancôme, Maybelline, Kiehl’s, and La Roche-Posay, catering to a broad demographic through multiple distribution channels, including e-commerce, salons, and retail stores. L'Oréal’s strong market position is reinforced by its innovation-driven approach, extensive R&D investments, and strategic acquisitions, allowing it to maintain dominance in both mature and emerging markets. The company’s ability to adapt to shifting consumer preferences, such as the growing demand for clean beauty and dermatological skincare, further solidifies its competitive edge. With a presence in over 150 countries, L'Oréal leverages its global scale while tailoring products to regional tastes, ensuring sustained relevance across diverse markets. Its vertically integrated supply chain and digital transformation initiatives enhance operational efficiency, supporting long-term profitability and market leadership.
L'Oréal reported revenue of CHF 43.5 billion in FY 2024, reflecting steady growth driven by premiumization and e-commerce expansion. Net income stood at CHF 6.41 billion, with a diluted EPS of CHF 11.93, underscoring strong profitability. Operating cash flow of CHF 8.29 billion highlights efficient working capital management, while capital expenditures of CHF -1.64 billion indicate disciplined reinvestment in innovation and infrastructure.
The company’s robust earnings power is evident in its consistent net income growth and high operating cash flow conversion. L'Oréal’s capital efficiency is supported by its ability to generate significant free cash flow, enabling strategic investments in R&D and acquisitions without compromising financial stability. Its diversified revenue streams mitigate sector-specific risks, ensuring resilient earnings across economic cycles.
L'Oréal maintains a solid balance sheet with CHF 4.05 billion in cash and equivalents and total debt of CHF 8.5 billion, reflecting prudent leverage management. The company’s strong liquidity position and investment-grade credit rating provide flexibility for growth initiatives and shareholder returns, while its low beta of 0.866 indicates relative stability compared to broader market volatility.
L'Oréal has demonstrated consistent revenue and earnings growth, driven by premium brand performance and emerging market penetration. The company’s dividend policy is shareholder-friendly, with a dividend per share of CHF 6.54, supported by stable cash flows. Strategic focus on digital transformation and sustainability initiatives positions L'Oréal for long-term growth in a rapidly evolving industry.
With a market capitalization of CHF 188 billion, L'Oréal trades at a premium valuation, reflecting its market leadership and growth prospects. Investors anticipate sustained outperformance, driven by innovation, brand strength, and global expansion. The company’s ability to navigate inflationary pressures and supply chain disruptions will be critical to maintaining its valuation multiples.
L'Oréal’s strategic advantages include its unparalleled brand portfolio, global distribution network, and commitment to sustainability. The company is well-positioned to capitalize on trends like clean beauty and personalized skincare. While macroeconomic headwinds pose challenges, L'Oréal’s resilient business model and innovation pipeline support a positive long-term outlook, with continued growth expected in both developed and emerging markets.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |