Data is not available at this time.
Orange S.A. is a leading telecommunications provider operating across Europe, Africa, and the Middle East, offering a diversified portfolio of mobile, fixed-line, and digital services. The company generates revenue through subscription-based models, equipment sales, and value-added services such as cloud computing, cybersecurity, and mobile financial solutions. Its multi-segment approach—spanning consumer, enterprise, and carrier services—ensures resilience against regional market fluctuations. Orange holds a dominant position in France and Spain while expanding aggressively in high-growth African markets, where mobile money and broadband penetration present long-term opportunities. The firm differentiates itself through convergence strategies, bundling fixed and mobile services to enhance customer retention. As a former state monopoly, Orange benefits from extensive infrastructure assets, including fiber networks and data centers, which support its competitive edge in B2B digital transformation services. However, it faces intense competition from low-cost MVNOs and tech giants encroaching on telecom services. Regulatory pressures in Europe and currency risks in emerging markets add complexity to its operations.
Orange reported €40.3 billion in revenue for FY 2024, with net income of €2.35 billion, reflecting steady demand for connectivity services. The company’s operating cash flow of €10.2 billion underscores strong operational efficiency, though capital expenditures of €6.7 billion indicate ongoing investments in fiber and 5G infrastructure. Margins remain pressured by competitive pricing in core markets, partially offset by cost optimization initiatives.
Diluted EPS of €0.74 demonstrates moderate earnings power, constrained by high debt servicing costs and infrastructure spend. The firm’s capital allocation prioritizes network modernization and strategic acquisitions in Africa, where ROI potential is higher. Free cash flow generation supports dividend commitments but leaves limited room for aggressive deleveraging in the near term.
Orange’s balance sheet carries €42.7 billion in total debt against €8.8 billion in cash, reflecting leveraged growth strategies. While the debt load is substantial, long maturities and investment-grade credit ratings provide flexibility. The company’s asset-heavy model ensures collateral value, but interest coverage ratios warrant monitoring given rising rates.
Growth is driven by African mobile services and European fiber adoption, with mid-single-digit revenue growth projected. The €0.72 annual dividend per share offers a ~6% yield, appealing to income investors, though payout ratios near 90% suggest limited near-term increases. Share buybacks are unlikely given capex demands.
At a €35.5 billion market cap, Orange trades at ~8.5x EV/EBITDA, a discount to peers, reflecting regulatory and competitive risks. The low beta (0.15) indicates defensive characteristics, but investors price in slower growth versus pure-play African telecoms or cloud providers.
Orange’s scale, infrastructure ownership, and emerging market exposure position it for gradual recovery as 5G monetization accelerates. Challenges include European saturation and debt management, while partnerships in fintech and IoT could unlock incremental revenue streams. The outlook remains stable, with EBITDA margins expected to hold around 30% through cost discipline.
Company annual reports, Euronext disclosures, Bloomberg terminal data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |