Data is not available at this time.
Orapi SA operates in the specialty chemicals sector, focusing on hygiene and industrial maintenance solutions. The company designs, manufactures, and markets a diverse portfolio including cleaners, lubricants, adhesives, wadding products, and personal protective equipment under brands like Hexotol, Orapi Process, and Orapi Hygiène. Serving industries such as manufacturing, transport, healthcare, and public facilities, Orapi positions itself as a provider of essential maintenance and sanitation products critical for operational efficiency and regulatory compliance. Its multi-brand strategy allows it to cater to niche segments while maintaining a broad geographic footprint, primarily in Europe. The company’s integrated approach—combining R&D, production, and distribution—supports its competitive edge in a fragmented market where customization and reliability are key differentiators. Despite macroeconomic pressures, Orapi’s focus on high-margin industrial clients and recurring demand for hygiene products provides stability, though it faces competition from larger chemical conglomerates and private-label alternatives.
Orapi reported revenue of €229.1 million in FY 2023, reflecting its mid-scale presence in the specialty chemicals market. However, profitability was strained, with a net loss of €18.8 million and diluted EPS of -€2.89, likely due to input cost inflation or operational inefficiencies. Operating cash flow of €19.5 million suggests some resilience, but capital expenditures of €6.2 million indicate ongoing investments to maintain production capabilities.
The company’s negative earnings highlight challenges in translating revenue into sustainable profits, possibly due to pricing pressures or high fixed costs. Operating cash flow coverage of capital expenditures (3.1x) provides limited flexibility, but the absence of dividends underscores a focus on preserving liquidity. Further scrutiny of gross margins and SG&A expenses would clarify underlying efficiency gaps.
Orapi’s balance sheet shows €13.2 million in cash against €76.7 million in total debt, signaling elevated leverage. The debt-to-equity ratio warrants caution, though the lack of dividend payouts may help manage obligations. Working capital dynamics and asset turnover ratios would provide deeper insight into liquidity management and operational leverage.
Revenue trends are undisclosed, but the FY 2023 loss suggests stagnant or declining growth. The zero-dividend policy aligns with the need to reinvest or deleverage, though the company’s small market cap (€42.3 million) and negative beta (-0.092) imply low investor confidence and idiosyncratic risk exposure.
At a market cap of €42.3 million, Orapi trades at a depressed valuation, reflecting its unprofitability and sector headwinds. The negative beta indicates minimal correlation with broader markets, potentially deterring institutional interest. A turnaround would require margin improvement or strategic divestments.
Orapi’s niche expertise in hygiene and maintenance products offers defensive qualities, but its small scale and weak profitability limit competitive moats. Success hinges on cost optimization, debt reduction, and potential M&A to consolidate market share. Macroeconomic recovery and industrial demand rebound could provide tailwinds, but execution risks remain high.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |