investorscraft@gmail.com

Intrinsic ValueOracle Corporation (ORC.DE)

Previous Close140.70
Intrinsic Value
Upside potential
Previous Close
140.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Oracle Corporation operates in the software infrastructure sector, providing a comprehensive suite of cloud-based and on-premises enterprise solutions. Its core revenue model is built on cloud software-as-a-service (SaaS), license support, and hardware offerings, with key products including Oracle Fusion Cloud ERP, autonomous databases, and industry-specific applications. The company serves diverse industries, governments, and educational institutions through direct and indirect channels, leveraging its deep expertise in database management and enterprise software. Oracle maintains a strong competitive position as a legacy leader in database technology while aggressively transitioning to cloud-based solutions, competing with hyperscalers like AWS, Microsoft Azure, and Google Cloud. Its differentiated offerings, such as the Oracle Autonomous Database and vertically integrated cloud applications, provide a niche advantage in hybrid and multi-cloud environments. The company’s focus on high-performance computing and enterprise-grade security reinforces its appeal to large organizations with complex IT needs.

Revenue Profitability And Efficiency

Oracle reported EUR 52.96 billion in revenue for FY 2024, with net income of EUR 10.47 billion, reflecting a robust 19.8% net margin. The company generated EUR 18.67 billion in operating cash flow, though capital expenditures of EUR 6.87 billion indicate significant reinvestment in cloud infrastructure. Diluted EPS stood at EUR 3.71, demonstrating efficient earnings conversion from its diversified revenue streams.

Earnings Power And Capital Efficiency

Oracle’s earnings power is underpinned by high-margin recurring revenue from cloud subscriptions and license support, which account for the majority of its income. The company’s capital efficiency is tempered by its aggressive cloud infrastructure investments, yet its ability to maintain double-digit net margins highlights disciplined cost management and pricing power in enterprise software.

Balance Sheet And Financial Health

Oracle holds EUR 10.45 billion in cash and equivalents against EUR 86.87 billion in total debt, reflecting a leveraged balance sheet to fund growth initiatives. While debt levels are elevated, the company’s strong cash flow generation provides adequate coverage for interest obligations and strategic flexibility.

Growth Trends And Dividend Policy

Oracle’s growth is increasingly driven by cloud revenue, offsetting slower legacy license sales. The company pays a dividend of EUR 1.54 per share, yielding approximately 1.4%, balancing shareholder returns with reinvestment needs. Its focus on AI-integrated cloud solutions positions it for sustained mid-single-digit revenue growth.

Valuation And Market Expectations

With a market cap of EUR 384.7 billion and a beta of 1.28, Oracle trades at a premium reflecting its transition success to cloud dominance. Investors appear to price in steady growth from high-value enterprise clients and AI-driven demand for database and analytics solutions.

Strategic Advantages And Outlook

Oracle’s strategic advantages lie in its entrenched enterprise relationships, differentiated autonomous database technology, and vertical cloud solutions. Near-term execution risks include cloud competition and macroeconomic pressures, but its hybrid cloud focus and AI partnerships provide long-term tailwinds.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount