investorscraft@gmail.com

Intrinsic ValueOrchard Funding Group plc (ORCH.L)

Previous Close£60.00
Intrinsic Value
Upside potential
Previous Close
£60.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Orchard Funding Group plc operates in the UK financial services sector, specializing in insurance premium finance and professional fee funding. The company provides tailored credit solutions to businesses and consumers, enabling them to spread the cost of insurance premiums and professional fees. Its core revenue model is built on interest income from these financing activities, supported by partnerships with accounting firms and small businesses. Orchard Funding occupies a niche position in the credit services market, differentiating itself through customized funding solutions and a focus on underserved professional sectors. The company’s market positioning is reinforced by its long-standing presence since 2002, though it operates in a competitive landscape dominated by larger financial institutions. Its ability to serve specialized clientele with flexible financing options provides a defensible niche, albeit with limited scalability compared to broader credit providers.

Revenue Profitability And Efficiency

Orchard Funding reported revenue of £9.64 million (GBp) for the period, with net income of £1.58 million (GBp), reflecting a modest but stable profitability margin. The negative operating cash flow of £5.47 million (GBp) and capital expenditures of £0.45 million (GBp) suggest potential reinvestment or working capital challenges, though further context on operational cycles would clarify this trend.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained by its niche focus, with diluted EPS data unavailable. The reliance on interest income from financing activities limits scalability, though its targeted approach may sustain steady returns in its specialized segments. Capital efficiency metrics are unclear without ROIC or ROE figures, but the debt-heavy structure warrants scrutiny.

Balance Sheet And Financial Health

Orchard Funding’s balance sheet shows £1.48 million (GBp) in cash against £40.22 million (GBp) in total debt, indicating significant leverage. This high debt load could pressure liquidity, especially given the negative operating cash flow. The financial health hinges on the stability of its interest income and debt servicing capacity.

Growth Trends And Dividend Policy

Growth trends are not explicitly detailed, but the dividend payout of 1 GBp per share suggests a commitment to shareholder returns despite limited scale. The company’s niche focus may constrain aggressive expansion, though steady demand for premium financing could support incremental growth.

Valuation And Market Expectations

With a market cap of £9.40 million (GBp) and a negative beta of -0.265, the stock exhibits low correlation to broader markets, typical of micro-cap financial services firms. Valuation multiples are unavailable, but the modest revenue base and high debt suggest cautious investor expectations.

Strategic Advantages And Outlook

Orchard Funding’s strategic advantage lies in its specialized financing solutions for professionals and small businesses. However, its outlook is tempered by leverage risks and operational cash flow challenges. Success depends on maintaining niche demand and prudent debt management.

Sources

Company description, financial data provided by user

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount