investorscraft@gmail.com

Intrinsic ValueOracle Corporation (ORCL.SW)

Previous CloseCHF160.19
Intrinsic Value
Upside potential
Previous Close
CHF160.19

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Oracle Corporation operates as a global leader in enterprise IT solutions, specializing in cloud-based software, infrastructure technologies, and hardware products. The company’s diversified portfolio includes cloud applications like Oracle Fusion ERP, human capital management, and NetSuite, alongside core infrastructure offerings such as Oracle Database, Java, and autonomous database solutions. Oracle serves businesses, governments, and educational institutions through direct and indirect channels, leveraging its deep industry expertise to deliver tailored solutions across sectors like finance, healthcare, and retail. With a strong emphasis on hybrid and multi-cloud environments, Oracle competes directly with tech giants like Microsoft, SAP, and Amazon Web Services. Its market position is reinforced by long-term customer relationships, recurring revenue from license support, and strategic acquisitions such as Cerner, which expanded its healthcare IT footprint. The company’s focus on innovation, particularly in AI-driven autonomous databases and cloud-native applications, positions it to capitalize on digital transformation trends. Oracle’s vertically integrated stack—from applications to infrastructure—provides a competitive edge in scalability and security, appealing to enterprises with complex IT needs.

Revenue Profitability And Efficiency

Oracle reported FY2023 revenue of $49.95 billion, with net income of $8.5 billion, reflecting a net margin of approximately 17%. The company generated $17.17 billion in operating cash flow, though capital expenditures of $8.7 billion indicate significant reinvestment in cloud infrastructure. Diluted EPS stood at $3.07, demonstrating steady profitability despite high R&D and acquisition-related costs. Oracle’s revenue mix is increasingly shifting toward cloud services, which offer higher recurring margins compared to legacy license sales.

Earnings Power And Capital Efficiency

Oracle’s earnings power is underpinned by its high-margin cloud and license support segments, which contribute stable recurring revenue. The company’s capital efficiency is tempered by substantial debt ($90.48 billion) and aggressive capex for cloud expansion. However, its ability to maintain robust operating cash flow ($17.17 billion) suggests effective working capital management and pricing power in enterprise software markets.

Balance Sheet And Financial Health

Oracle’s balance sheet shows $9.77 billion in cash against $90.48 billion in total debt, reflecting a leveraged position to fund growth and acquisitions. The debt load is manageable given strong cash flow generation, but interest coverage remains a focus area. Shareholders’ equity is negative due to accumulated buybacks and dividends, though the company’s asset-light model mitigates liquidity risks.

Growth Trends And Dividend Policy

Oracle’s cloud revenue growth is a key driver, offsetting declines in legacy hardware sales. The company paid a dividend of $1.78 per share, signaling commitment to shareholder returns despite reinvestment needs. Share buybacks have reduced outstanding shares to 2.77 billion, supporting EPS growth. Long-term trends favor Oracle’s pivot to cloud, but competition and integration risks (e.g., Cerner) warrant monitoring.

Valuation And Market Expectations

With a market cap of $152 billion and a beta of 1.01, Oracle trades in line with broader tech sector volatility. Investors likely price in mid-single-digit revenue growth and margin expansion from cloud adoption. The stock’s valuation reflects optimism around AI and hybrid cloud adoption but balances debt concerns and competitive pressures.

Strategic Advantages And Outlook

Oracle’s strengths lie in its integrated cloud stack, entrenched enterprise relationships, and innovation in autonomous databases. Near-term challenges include debt servicing and cloud competition, but its healthcare IT expansion (via Cerner) and AI capabilities provide growth levers. The outlook is cautiously positive, contingent on execution in cloud migration and cost discipline.

Sources

Oracle FY2023 10-K, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount