investorscraft@gmail.com

Intrinsic ValueOracle Power plc (ORCP.L)

Previous Close£0.06
Intrinsic Value
Upside potential
Previous Close
£0.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Oracle Power plc operates in the energy sector, focusing on coal exploration and development in Pakistan, with additional interests in gold mining and green hydrogen projects. The company’s primary asset is the Thar Block VI project, a significant coal reserve spanning 9,100 square kilometers, aimed at supporting a mine-mouth power plant. This positions Oracle Power as a key player in Pakistan’s energy infrastructure, leveraging domestic coal resources to address regional power shortages. Beyond coal, the company diversifies its portfolio with gold exploration licenses in Western Australia, including the Jundee East and Northern Zone projects, though these remain secondary to its energy focus. Its recent foray into green hydrogen underscores a strategic pivot toward sustainable energy, aligning with global decarbonization trends. Despite its niche market presence, Oracle Power’s dual emphasis on traditional and renewable energy sources provides a balanced risk-reward profile in an evolving energy landscape.

Revenue Profitability And Efficiency

Oracle Power reported no revenue for FY 2023, reflecting its pre-revenue stage as a development-focused company. Net losses widened to -789,795 GBp, driven by exploration and administrative expenses. Operating cash flow was negative at -765,398 GBp, with capital expenditures of -99,560 GBp, indicating sustained investment in project development. The absence of revenue underscores the company’s reliance on future project commercialization to achieve profitability.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -0.0002 GBp highlights its current lack of earnings power, typical of early-stage resource developers. Negative operating cash flow and significant exploration costs suggest capital efficiency remains a challenge. Oracle Power’s ability to monetize its coal and gold assets, or secure funding for its green hydrogen initiative, will be critical to improving capital returns.

Balance Sheet And Financial Health

Oracle Power maintains a modest cash position of 203,526 GBp with no debt, providing liquidity for near-term operations. However, persistent cash burn and lack of revenue raise concerns about long-term solvency without additional financing. The balance sheet reflects a typical risk profile for junior mining companies, reliant on external capital to advance projects.

Growth Trends And Dividend Policy

Growth hinges on the Thar Block VI coal project and green hydrogen development, though progress remains speculative. The company has no dividend policy, reinvesting all resources into exploration and development. Shareholder returns are contingent on successful project execution, which faces regulatory, operational, and market risks.

Valuation And Market Expectations

With a market cap of ~2 million GBp and negative earnings, Oracle Power trades as a high-risk, high-reward speculative play. The 1.64 beta indicates heightened volatility, reflecting investor uncertainty around project timelines and commodity price exposure. Valuation is entirely driven by future potential rather than current fundamentals.

Strategic Advantages And Outlook

Oracle Power’s strategic advantage lies in its diversified energy portfolio and first-mover potential in Pakistan’s coal and green hydrogen sectors. However, execution risks, funding needs, and geopolitical uncertainties in Pakistan temper optimism. The outlook remains highly speculative, dependent on successful project milestones and partnerships to unlock value.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount