investorscraft@gmail.com

Intrinsic ValueOrezone Gold Corporation (ORE.TO)

Previous Close$2.50
Intrinsic Value
Upside potential
Previous Close
$2.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Orezone Gold Corporation operates as a gold exploration and development company, primarily focused on its flagship Bomboré gold project in Burkina Faso, West Africa. The project spans 15,029 hectares and is 90%-owned by Orezone, positioning the company as a mid-tier gold producer with significant growth potential. The Bomboré project is a key asset, leveraging Burkina Faso's mineral-rich geology and relatively stable mining jurisdiction compared to regional peers. Orezone's revenue model is driven by gold production and sales, with operations optimized for cost efficiency given the project's open-pit mining design and heap leach processing. The company competes in the competitive gold mining sector, where scale and operational efficiency are critical. Its market position is bolstered by a strategic focus on high-margin, low-cost production, targeting investors seeking exposure to gold with manageable geopolitical risk. The company's ability to sustain production and expand reserves will be pivotal in maintaining its competitive edge in the West African gold sector.

Revenue Profitability And Efficiency

Orezone reported revenue of CAD 283.5 million for the period, with net income of CAD 55.7 million, reflecting a solid margin in the gold mining sector. The company generated CAD 57.7 million in operating cash flow, demonstrating efficient cash conversion from operations. Capital expenditures of CAD 47.0 million indicate ongoing investment in sustaining and expanding production capacity at the Bomboré project.

Earnings Power And Capital Efficiency

The company's diluted EPS of CAD 0.13 underscores its earnings capability relative to its share count. Orezone's ability to generate positive operating cash flow while funding capital expenditures highlights disciplined capital allocation. The balance between reinvestment and profitability is critical for sustaining growth in a capital-intensive industry.

Balance Sheet And Financial Health

Orezone maintains a solid liquidity position with CAD 74.0 million in cash and equivalents, against total debt of CAD 81.1 million. The manageable debt level and strong cash position provide flexibility for operational needs and potential expansion. The absence of dividends allows the company to prioritize reinvestment and debt management.

Growth Trends And Dividend Policy

Orezone's growth is tied to the Bomboré project's performance, with no current dividend policy, reflecting a focus on reinvestment. The company's market cap of CAD 636.9 million suggests investor confidence in its growth trajectory. Future performance will depend on gold prices, operational efficiency, and reserve expansion.

Valuation And Market Expectations

With a beta of 1.35, Orezone exhibits higher volatility than the market, typical for gold equities. The valuation reflects expectations for sustained production and potential reserve growth. Investors likely price in geopolitical risks associated with operating in Burkina Faso, balanced by the project's economic viability.

Strategic Advantages And Outlook

Orezone's strategic advantage lies in its high-grade Bomboré asset and efficient heap leach processing. The outlook hinges on maintaining low operating costs and navigating regional risks. Successful execution could solidify its position as a mid-tier gold producer, though exposure to gold price fluctuations remains a key variable.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount