investorscraft@gmail.com

Intrinsic ValueOrea Mining Corp. (OREA.TO)

Previous Close$0.02
Intrinsic Value
Upside potential
Previous Close
$0.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2001 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Orea Mining Corp. operates as a junior mining exploration company focused on gold properties in French Guiana and Suriname. Its core revenue model hinges on advancing high-potential gold projects, such as the Montagne d'Or Gold Deposit and Maripa project, through exploration and eventual development or joint ventures. The company targets resource expansion and feasibility studies to attract strategic partners or buyers, leveraging its portfolio in politically stable but underexplored regions. Orea competes in the highly speculative junior mining sector, where success depends on discovery potential, funding access, and commodity prices. Its market position is defined by early-stage asset ownership rather than production, with a focus on French Guiana's emerging gold belt. The company's ability to secure partnerships or financing for project advancement remains critical to its long-term viability.

Revenue Profitability And Efficiency

Orea Mining reported no revenue in FY2022, reflecting its pre-production stage. The company posted a net loss of CAD 66.62 million, driven by exploration expenses and impairments. Operating cash flow was negative CAD 1.43 million, while capital expenditures totaled CAD 687,000, underscoring its reliance on external funding to sustain exploration activities.

Earnings Power And Capital Efficiency

With no operating income, Orea’s earnings power is entirely speculative, tied to future project success. The diluted EPS of CAD -0.32 highlights significant per-share losses. Capital efficiency is constrained by high exploration costs and limited cash reserves, necessitating dilutive financing or strategic partnerships to advance projects.

Balance Sheet And Financial Health

Orea’s balance sheet is fragile, with CAD 134,000 in cash and minimal debt (CAD 7,000). The lack of revenue and negative cash flows raise liquidity concerns, though its micro-cap status and exploration focus align with typical junior mining risks. Shareholder equity is eroded by accumulated deficits.

Growth Trends And Dividend Policy

Growth hinges on resource delineation and permitting progress at Montagne d'Or, though political and environmental hurdles persist. The company pays no dividends, consistent with its development-stage focus. Shareholder returns depend entirely on asset monetization or discovery-driven valuation spikes.

Valuation And Market Expectations

Orea’s CAD 3.41 million market cap reflects high-risk speculation on its exploration portfolio. The negative beta (-0.26) suggests low correlation with broader markets, typical of micro-cap miners. Investors likely price in optionality on gold discoveries, but skepticism persists given funding needs and jurisdictional risks.

Strategic Advantages And Outlook

Orea’s key advantage lies in its Montagne d'Or asset, one of French Guiana’s largest undeveloped gold deposits, though permitting remains uncertain. The outlook is highly speculative, contingent on gold prices, exploration success, and partnership deals. Near-term survival depends on securing non-dilutive capital or advancing project milestones.

Sources

Company filings, TSX disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount